5906.T
MK SEIKO CO.,LTD.
スタンダード · 金属製品 · 建設・資材 · JP
JPY 768.00
+0.39%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.8B | 29.8B | 28.3B | 28.5B | 27.3B |
| Cost of Revenue | 4.0B | 19.5B | 19.1B | 19.3B | 18.6B |
| Gross Profit | 2.2B | 10.3B | 9.2B | 9.2B | 8.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.8B | 7.5B | 7.2B | 7.1B | 7.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.8B | 7.5B | 7.2B | 7.1B | 7.0B |
| Cost and Expenses | 27.1B | 27.1B | 26.3B | 26.3B | 25.6B |
| Operating Income (EBIT) | 2.7B | 2.7B | 2.0B | 2.1B | 1.7B |
| Non-Operating | |||||
| Interest Income | — | 92.7M | 85.7M | 77.1M | 42.5M |
| Interest Expense | 6.5M | 31.5M | 29.2M | 33.3M | 40.0M |
| Net Interest Income | — | 61.2M | 56.5M | 43.7M | 2.5M |
| Other Non-Op Income/Expense | 25.9M | 198.6M | 117.9M | 126.1M | 122.1M |
| Non-Operating Income (excl Interest) | 26.8M | 179.9M | 148.2M | 128.4M | 169.2M |
| EBT (Pre-Tax Income) | 382.7M | 3.1B | 2.0B | 1.4B | 1.7B |
| Income Tax Expense | 144.8M | 761.8M | 688.9M | 706.4M | 550.7M |
| Bottom Line | |||||
| Net Income | 2.4B | 2.4B | 1.3B | 713.0M | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.4B | 2.4B | 1.3B | 713.0M | 1.2B |
| Per Share | |||||
| Basic EPS | ¥166 | ¥167 | ¥91 | ¥49 | ¥80 |
| Diluted EPS | ¥166 | ¥167 | — | — | — |
| Revenue Per Share | ¥2,119 | ¥2,119 | ¥1,922 | ¥1,942 | ¥1,870 |
| Shares | |||||
| Basic Shares Outstanding | 14.1M | 14.1M | 14.7M | 14.7M | 14.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.2B | 2.5B | 2.8B | 2.4B |
| D&A | — | 474.8M | 498.9M | 686.3M | 714.3M |
| EBIT | 2.7B | 2.7B | 2.0B | 2.1B | 1.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026