5905.T
NIHON SEIKAN K.K.
スタンダード · 金属製品 · 建設・資材 · JP
JPY 1,361.00
+0.07%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.4B | 11.4B | 11.3B | 12.2B | 10.9B |
| Cost of Revenue | 2.6B | 10.3B | 10.4B | 10.6B | 9.3B |
| Gross Profit | 271.9M | 1.1B | 851.5M | 1.7B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 345.6M | 1.4B | 1.4B | 1.4B | 1.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 345.6M | 1.4B | 1.4B | 1.4B | 1.4B |
| Cost and Expenses | 11.7B | 11.7B | 11.8B | 12.0B | 10.7B |
| Operating Income (EBIT) | (307.0M) | (307.0M) | (540.0M) | 256.0M | 213.0M |
| Non-Operating | |||||
| Interest Income | — | 703.0K | 259.0K | 8.0K | 80.0K |
| Interest Expense | 6.4M | 32.9M | 23.8M | 15.5M | 14.9M |
| Net Interest Income | — | (32.2M) | (23.5M) | (15.5M) | (14.8M) |
| Other Non-Op Income/Expense | 11.6M | 24.7M | 64.4M | 66.5M | 55.0M |
| Non-Operating Income (excl Interest) | 9.0K | 59.6M | 91.6M | 88.6M | 85.9M |
| EBT (Pre-Tax Income) | (58.8M) | (234.2M) | (250.9M) | 430.6M | 423.9M |
| Income Tax Expense | (13.1M) | 72.7M | 62.9M | 121.1M | 81.0M |
| Bottom Line | |||||
| Net Income | (346.0M) | (346.0M) | (335.0M) | 271.0M | 289.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (346.0M) | (346.0M) | (335.0M) | 271.0M | 289.0M |
| Per Share | |||||
| Basic EPS | (¥257) | (¥257) | (¥250) | ¥200 | ¥213 |
| Diluted EPS | (¥257) | (¥257) | — | ¥196 | ¥209 |
| Revenue Per Share | ¥8,485 | ¥8,485 | ¥8,391 | ¥9,019 | ¥8,035 |
| Shares | |||||
| Basic Shares Outstanding | 1.3M | 1.3M | 1.3M | 1.4M | 1.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 73.2M | (131.4M) | 711.2M | 726.9M |
| D&A | — | 380.2M | 408.6M | 455.2M | 513.9M |
| EBIT | (307.0M) | (307.0M) | (540.0M) | 256.0M | 213.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026