5903.T
SHINPO CO.,LTD.
スタンダード · 金属製品 · 建設・資材 · JP
JPY 1,685.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.8B | 7.4B | 7.2B | 6.4B | 6.2B |
| Cost of Revenue | 1.0B | 4.8B | 4.6B | 4.0B | 3.9B |
| Gross Profit | 608.4M | 2.6B | 2.6B | 2.4B | 2.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 399.7M | 1.6B | 1.6B | 1.5B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 399.7M | 1.6B | 1.6B | 1.5B | 1.5B |
| Cost and Expenses | 6.1B | 6.4B | 6.2B | 5.4B | 5.3B |
| Operating Income (EBIT) | 738.0M | 976.0M | 1.0B | 956.0M | 886.0M |
| Non-Operating | |||||
| Interest Income | 377.0K | 246.0K | 126.0K | 130.0K | 197.0K |
| Interest Expense | 1.2M | 1.9M | 297.0K | 347.0K | 668.0K |
| Net Interest Income | (792.0K) | (1.6M) | (171.0K) | (217.0K) | (471.0K) |
| Other Non-Op Income/Expense | 558.0K | 11.6M | 8.5M | 16.6M | 19.4M |
| Non-Operating Income (excl Interest) | 3.1M | 16.8M | 27.9M | 21.0M | 22.7M |
| EBT (Pre-Tax Income) | 209.3M | 884.1M | 997.6M | 1.0B | 742.3M |
| Income Tax Expense | 71.0M | 297.6M | 336.3M | 338.9M | 209.9M |
| Bottom Line | |||||
| Net Income | 458.0M | 586.0M | 661.0M | 682.0M | 532.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 458.0M | 586.0M | 661.0M | 682.0M | 532.0M |
| Per Share | |||||
| Basic EPS | ¥83 | ¥106 | ¥117 | ¥121 | ¥94 |
| Diluted EPS | ¥83 | — | — | — | — |
| Revenue Per Share | ¥1,245 | ¥1,325 | ¥1,273 | ¥1,129 | ¥1,097 |
| Shares | |||||
| Basic Shares Outstanding | 5.5M | 5.6M | 5.7M | 5.7M | 5.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 1.1B | 1.1B | 957.2M |
| D&A | — | 133.2M | 126.5M | 115.0M | 71.2M |
| EBIT | 738.0M | 976.0M | 1.0B | 956.0M | 886.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026