5892.T
yutori,Inc.
グロース · 小売業 · 小売 · JP
JPY 2,518.00
+1.04%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 13.3B | 14.2B | 8.3B | 4.3B |
| Cost of Revenue | 1.2B | 5.2B | 3.2B | 1.7B |
| Gross Profit | 2.0B | 9.0B | 5.1B | 2.6B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 1.8B | 7.9B | 4.4B | 2.2B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 1.8B | 7.9B | 4.4B | 2.2B |
| Cost and Expenses | 12.2B | 13.2B | 7.6B | 3.9B |
| Operating Income (EBIT) | 1.1B | 1.1B | 671.0M | 383.0M |
| Non-Operating | ||||
| Interest Income | 136.0K | 5.2M | 692.0K | 4.0K |
| Interest Expense | 13.8M | 68.3M | 29.5M | 9.7M |
| Net Interest Income | (13.7M) | (63.1M) | (28.8M) | (9.7M) |
| Other Non-Op Income/Expense | (4.0M) | (68.4M) | (25.4M) | (5.1M) |
| Non-Operating Income (excl Interest) | 10.3M | 13.1M | 14.8M | 12.6M |
| EBT (Pre-Tax Income) | 281.9M | 926.8M | 626.9M | 360.6M |
| Income Tax Expense | 111.1M | 383.2M | 202.9M | 135.6M |
| Bottom Line | ||||
| Net Income | 361.0M | 310.0M | 314.0M | 225.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 361.0M | 310.0M | 314.0M | 225.0M |
| Per Share | ||||
| Basic EPS | ¥77 | ¥64 | ¥67 | ¥50 |
| Diluted EPS | ¥77 | ¥64 | ¥62 | ¥48 |
| Revenue Per Share | ¥2,824 | ¥2,952 | ¥1,768 | ¥958 |
| Shares | ||||
| Basic Shares Outstanding | 4.7M | 4.8M | 4.7M | 4.5M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 1.3B | 785.9M | 398.3M |
| D&A | — | 242.3M | 114.9M | 15.3M |
| EBIT | 1.1B | 1.1B | 671.0M | 383.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026