5891.T
Kairikiya Co.,Ltd.
スタンダード · 小売業 · 小売 · JP
JPY 1,661.00
−1.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 17.2B | 14.7B | 12.3B | 10.6B |
| Cost of Revenue | 1.8B | 4.4B | 3.5B | 3.1B |
| Gross Profit | 4.0B | 10.3B | 8.7B | 7.5B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 4.0B | 9.6B | 7.9B | 6.8B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 4.0B | 9.6B | 7.9B | 6.8B |
| Cost and Expenses | 16.7B | 14.0B | 11.4B | 9.9B |
| Operating Income (EBIT) | 514.0M | 764.0M | 860.0M | 679.0M |
| Non-Operating | ||||
| Interest Income | 1.3M | 4.5M | 2.3M | 2.3M |
| Interest Expense | 34.0M | 14.1M | 4.3M | 4.8M |
| Net Interest Income | (32.7M) | (9.6M) | (2.0M) | (2.5M) |
| Other Non-Op Income/Expense | (40.9M) | 24.1M | 19.7M | 2.5M |
| Non-Operating Income (excl Interest) | 17.3M | 71.9M | 58.5M | 66.3M |
| EBT (Pre-Tax Income) | (56.5M) | 632.2M | 840.4M | 680.9M |
| Income Tax Expense | 78.6M | 334.7M | 304.8M | 290.4M |
| Bottom Line | ||||
| Net Income | 17.0M | 297.0M | 535.0M | 390.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 17.0M | 297.0M | 535.0M | 390.0M |
| Per Share | ||||
| Basic EPS | ¥3 | ¥53 | ¥97 | ¥89 |
| Diluted EPS | ¥3 | ¥52 | ¥94 | ¥89 |
| Revenue Per Share | ¥3,040 | ¥2,604 | ¥2,213 | ¥2,411 |
| Shares | ||||
| Basic Shares Outstanding | 5.7M | 5.7M | 5.5M | 4.4M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 1.1B | 1.1B | 861.0M |
| D&A | — | 297.1M | 244.9M | 182.0M |
| EBIT | 514.0M | 764.0M | 860.0M | 679.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026