5884.T
KURADASHI.Co.,Ltd.
グロース · 小売業 · 小売 · JP
JPY 611.00
−0.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 3.2B | 3.1B | 2.9B | 2.9B |
| Cost of Revenue | 376.8M | 1.7B | 1.5B | 1.6B |
| Gross Profit | 353.7M | 1.4B | 1.3B | 1.3B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 369.6M | 1.5B | 1.3B | 1.5B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 369.6M | 1.5B | 1.3B | 1.5B |
| Cost and Expenses | 3.2B | 3.1B | 2.8B | 3.1B |
| Operating Income (EBIT) | 46.0M | (63.0M) | 21.0M | (164.0M) |
| Non-Operating | ||||
| Interest Income | 582.0K | 221.0K | — | — |
| Interest Expense | 4.9M | 8.6M | 450.0K | 330.0K |
| Net Interest Income | (4.3M) | (8.4M) | — | — |
| Other Non-Op Income/Expense | (19.0M) | (6.9M) | 2.1M | (7.5M) |
| Non-Operating Income (excl Interest) | 275.0K | 1.6M | 1.1M | 3.8M |
| EBT (Pre-Tax Income) | (22.3M) | (52.2M) | 23.3M | (171.6M) |
| Income Tax Expense | 19.4M | (20.8M) | 10.7M | (4.2M) |
| Bottom Line | ||||
| Net Income | 42.0M | (31.0M) | 12.0M | (167.0M) |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 42.0M | (31.0M) | 12.0M | (167.0M) |
| Per Share | ||||
| Basic EPS | ¥4 | (¥3) | ¥1 | (¥17) |
| Diluted EPS | ¥4 | — | ¥1 | (¥17) |
| Revenue Per Share | ¥273 | ¥284 | ¥266 | ¥303 |
| Shares | ||||
| Basic Shares Outstanding | 11.7M | 10.8M | 10.8M | 9.6M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | (22.5M) | 46.2M | (147.4M) |
| D&A | — | 40.5M | 25.2M | 16.6M |
| EBIT | 46.0M | (63.0M) | 21.0M | (164.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026