5845.T
ZENHOREN CO.,LTD.
スタンダード · その他金融業 · 金融（除く銀行） · JP
JPY 1,210.00
−0.49%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 26.1B | 26.2B | 25.7B | 24.5B |
| Cost of Revenue | 1.8B | 8.0B | 8.5B | 7.2B |
| Gross Profit | 4.7B | 18.2B | 17.2B | 17.3B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 3.8B | 15.1B | 14.6B | 15.1B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 3.8B | 15.1B | 14.6B | 15.1B |
| Cost and Expenses | 23.0B | 23.0B | 23.1B | 22.3B |
| Operating Income (EBIT) | 3.1B | 3.2B | 2.5B | 2.2B |
| Non-Operating | ||||
| Interest Income | — | 18.0M | 3.0M | — |
| Interest Expense | 6.0M | 23.0M | 32.0M | 65.0M |
| Net Interest Income | (6.0M) | (5.0M) | (29.0M) | (65.0M) |
| Other Non-Op Income/Expense | (4.0M) | 5.0M | (10.0M) | (36.0M) |
| Non-Operating Income (excl Interest) | 2.0M | 15.0M | 22.0M | 30.0M |
| EBT (Pre-Tax Income) | 889.0M | 2.5B | 2.2B | 2.2B |
| Income Tax Expense | 276.0M | 804.0M | 616.0M | 648.0M |
| Bottom Line | ||||
| Net Income | 1.5B | 1.7B | 1.6B | 1.5B |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 1.5B | 1.7B | 1.6B | 1.5B |
| Per Share | ||||
| Basic EPS | ¥59 | ¥66 | ¥67 | ¥76 |
| Diluted EPS | ¥59 | ¥66 | ¥64 | ¥67 |
| Revenue Per Share | ¥997 | ¥1,001 | ¥1,059 | ¥1,212 |
| Shares | ||||
| Basic Shares Outstanding | 26.1M | 26.2M | 24.2M | 20.2M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 4.0B | 3.6B | 3.3B |
| D&A | — | 863.0M | 1.0B | 1.1B |
| EBIT | 3.1B | 3.2B | 2.5B | 2.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026