5817.T
JMACS Japan Co.,Ltd.
スタンダード · 非鉄金属 · 鉄鋼・非鉄 · JP
JPY 1,000.00
−3.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.0B | 6.0B | 5.2B | 5.3B | 5.1B |
| Cost of Revenue | 969.5M | 4.4B | 4.1B | 4.2B | 3.9B |
| Gross Profit | 332.9M | 1.7B | 1.1B | 1.2B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 265.8M | 1.2B | 1.0B | 1.1B | 984.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 265.8M | 1.2B | 1.0B | 1.1B | 984.4M |
| Cost and Expenses | 5.5B | 5.5B | 5.1B | 5.3B | 4.9B |
| Operating Income (EBIT) | 501.0M | 501.0M | 67.0M | 79.0M | 170.0M |
| Non-Operating | |||||
| Interest Income | — | 1.6M | 283.0K | 6.0K | 9.0K |
| Interest Expense | 8.3M | 31.9M | 20.6M | 16.2M | 18.2M |
| Net Interest Income | — | (30.3M) | (20.4M) | (16.2M) | (18.1M) |
| Other Non-Op Income/Expense | 6.5M | 42.0M | 44.8M | 57.7M | 64.0M |
| Non-Operating Income (excl Interest) | 251.0K | 92.0M | 88.3M | 85.7M | 91.6M |
| EBT (Pre-Tax Income) | 73.6M | 541.9M | 110.8M | 74.0M | 198.6M |
| Income Tax Expense | 21.5M | 141.4M | (5.5M) | 2.8M | (7.8M) |
| Bottom Line | |||||
| Net Income | 400.0M | 400.0M | 116.0M | 71.0M | 206.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 400.0M | 400.0M | 116.0M | 71.0M | 206.0M |
| Per Share | |||||
| Basic EPS | ¥71 | ¥71 | ¥23 | ¥15 | ¥44 |
| Diluted EPS | ¥71 | ¥71 | — | — | — |
| Revenue Per Share | ¥1,071 | ¥1,071 | ¥1,046 | ¥1,145 | ¥1,080 |
| Shares | |||||
| Basic Shares Outstanding | 5.6M | 5.6M | 5.0M | 4.7M | 4.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 681.0M | 234.7M | 232.9M | 324.2M |
| D&A | — | 180.0M | 167.7M | 153.9M | 154.2M |
| EBIT | 501.0M | 501.0M | 67.0M | 79.0M | 170.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026