5816.T
Onamba Co.,Ltd.
スタンダード · 非鉄金属 · 鉄鋼・非鉄 · JP
JPY 1,460.00
−0.68%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 45.3B | 44.4B | 44.8B | 44.8B | 43.6B |
| Cost of Revenue | 9.2B | 35.3B | 36.4B | 36.2B | 35.5B |
| Gross Profit | 2.3B | 9.2B | 8.4B | 8.6B | 8.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7B | 6.5B | 6.3B | 6.1B | 5.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.7B | 6.5B | 6.3B | 6.1B | 5.6B |
| Cost and Expenses | 42.7B | 41.8B | 42.6B | 42.3B | 41.1B |
| Operating Income (EBIT) | 2.6B | 2.6B | 2.2B | 2.5B | 2.5B |
| Non-Operating | |||||
| Interest Income | 11.2M | 50.3M | 71.6M | 43.4M | 35.7M |
| Interest Expense | 12.2M | 47.3M | 93.7M | 96.4M | 64.6M |
| Net Interest Income | (1.1M) | 3.1M | (22.0M) | (53.0M) | (28.8M) |
| Other Non-Op Income/Expense | 7.1M | (159.3M) | 133.9M | 60.8M | 383.6M |
| Non-Operating Income (excl Interest) | 36.3M | 185.7M | 197.5M | 160.7M | 443.8M |
| EBT (Pre-Tax Income) | 560.1M | 2.2B | 4.0B | 2.5B | 2.6B |
| Income Tax Expense | 187.0M | 723.7M | 1.4B | 626.6M | 381.8M |
| Bottom Line | |||||
| Net Income | 1.6B | 1.5B | 2.8B | 2.0B | 2.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.6B | 1.5B | 2.8B | 2.0B | 2.1B |
| Per Share | |||||
| Basic EPS | ¥129 | ¥124 | ¥228 | ¥163 | ¥175 |
| Diluted EPS | ¥129 | — | — | — | — |
| Revenue Per Share | ¥3,714 | ¥3,647 | ¥3,676 | ¥3,673 | ¥3,581 |
| Shares | |||||
| Basic Shares Outstanding | 12.2M | 12.2M | 12.2M | 12.2M | 12.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.6B | 3.2B | 3.4B | 3.4B |
| D&A | — | 1.0B | 964.1M | 909.0M | 865.4M |
| EBIT | 2.6B | 2.6B | 2.2B | 2.5B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026