NIPPON SHINDO CO.,LTD. (5753.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	30.1B	30.1B	26.1B	23.3B	27.2B
Cost of Revenue	6.6B	26.6B	23.4B	21.3B	24.8B
Gross Profit	533.0M	3.5B	2.7B	2.1B	2.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	212.0M	818.0M	847.0M	862.0M	811.0M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	212.0M	818.0M	847.0M	862.0M	811.0M
Cost and Expenses	27.5B	27.5B	24.3B	22.1B	25.7B
Operating Income (EBIT)	2.7B	2.7B	1.8B	1.2B	1.6B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	2.0M	17.0M	7.0M	2.0M	3.0M
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	49.0M	(1.7B)	(421.0M)	(399.0M)	(86.0M)
Non-Operating Income (excl Interest)	5.0M	15.0M	12.0M	16.0M	8.0M
EBT (Pre-Tax Income)	369.0M	1.1B	1.4B	801.0M	1.5B
Income Tax Expense	116.0M	326.0M	447.0M	245.0M	473.0M
Bottom Line
Net Income	742.0M	742.0M	964.0M	555.0M	1.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	742.0M	742.0M	964.0M	555.0M	1.0B
Per Share
Basic EPS	¥347	¥347	¥451	¥260	¥474
Diluted EPS	¥347	¥347	—	—	—
Revenue Per Share	¥14,106	¥14,106	¥12,223	¥10,914	¥12,513
Shares
Basic Shares Outstanding	2.1M	2.1M	2.1M	2.1M	2.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.8B	2.0B	1.3B	1.7B
D&A	—	124.0M	119.0M	140.0M	157.0M
EBIT	2.7B	2.7B	1.8B	1.2B	1.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026