5742.T
NIC Autotec,Inc.
スタンダード · 非鉄金属 · 鉄鋼・非鉄 · JP
JPY 755.00
+0.13%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.9B | 6.3B | 6.6B | 4.9B | 6.7B |
| Cost of Revenue | 1.3B | 5.0B | 5.2B | 4.1B | 5.6B |
| Gross Profit | 367.5M | 1.3B | 1.4B | 755.6M | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 304.2M | 1.3B | 1.2B | 1.2B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 304.2M | 1.3B | 1.2B | 1.2B | 1.2B |
| Cost and Expenses | 6.7B | 6.3B | 6.4B | 5.3B | 6.8B |
| Operating Income (EBIT) | 133.0M | (13.0M) | 231.0M | (478.0M) | (123.0M) |
| Non-Operating | |||||
| Interest Income | — | 649.0K | — | — | — |
| Interest Expense | 1.9M | 8.9M | 11.1M | 7.2M | 7.6M |
| Net Interest Income | — | (8.3M) | — | — | — |
| Other Non-Op Income/Expense | 1.7M | 18.5M | (8.9M) | (3.9M) | 29.9M |
| Non-Operating Income (excl Interest) | 625.0K | 26.9M | 3.6M | 5.5M | 5.0M |
| EBT (Pre-Tax Income) | 65.0M | 5.1M | 222.7M | (460.7M) | (93.2M) |
| Income Tax Expense | 9.1M | (19.3M) | 10.6M | 139.0M | 40.7M |
| Bottom Line | |||||
| Net Income | 127.0M | 24.0M | 212.0M | (599.0M) | (133.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 127.0M | 24.0M | 212.0M | (599.0M) | (133.0M) |
| Per Share | |||||
| Basic EPS | ¥23 | ¥4 | ¥39 | (¥110) | (¥25) |
| Diluted EPS | ¥23 | ¥4 | — | — | — |
| Revenue Per Share | ¥1,259 | ¥1,157 | ¥1,220 | ¥891 | ¥1,223 |
| Shares | |||||
| Basic Shares Outstanding | 5.4M | 5.4M | 5.4M | 5.4M | 5.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 220.6M | 486.7M | (196.0M) | 170.5M |
| D&A | — | 233.6M | 255.7M | 282.0M | 293.5M |
| EBIT | 133.0M | (13.0M) | 231.0M | (478.0M) | (123.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026