5721.T
S Crypto Energy Inc.
スタンダード · 非鉄金属 · 鉄鋼・非鉄 · JP
JPY 56.00
−1.75%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 607.0M | 1.4B | 634.0M | 1.5B | 1.4B |
| Cost of Revenue | 145.0M | 881.4M | 561.2M | 1.4B | 1.1B |
| Gross Profit | 14.1M | 560.1M | 73.2M | 121.2M | 229.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 116.2M | 706.2M | 365.3M | 400.1M | 347.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 116.2M | 706.2M | 365.3M | 400.1M | 347.1M |
| Cost and Expenses | 1.0B | 1.6B | 926.0M | 1.8B | 1.5B |
| Operating Income (EBIT) | (435.0M) | (146.0M) | (292.0M) | (278.0M) | (117.0M) |
| Non-Operating | |||||
| Interest Income | — | 335.0K | 2.0K | 1.0K | — |
| Interest Expense | — | — | — | 6.8M | 27.0K |
| Net Interest Income | — | — | — | (6.8M) | (27.0K) |
| Other Non-Op Income/Expense | 63.0K | (2.4B) | (3.9M) | 561.3M | 23.8M |
| Non-Operating Income (excl Interest) | — | 343.0K | 1.4M | 568.0M | 24.5M |
| EBT (Pre-Tax Income) | (102.0M) | (2.5B) | (91.7M) | 432.3M | (96.6M) |
| Income Tax Expense | 1.1M | 4.4M | 5.1M | 5.9M | 8.9M |
| Bottom Line | |||||
| Net Income | (1.8B) | (2.5B) | (96.0M) | 426.0M | (105.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.8B) | (2.5B) | (96.0M) | 426.0M | (105.0M) |
| Per Share | |||||
| Basic EPS | (¥12) | (¥16) | (¥1) | ¥3 | (¥1) |
| Diluted EPS | (¥12) | (¥16) | — | — | — |
| Revenue Per Share | ¥4 | ¥9 | ¥4 | ¥11 | ¥10 |
| Shares | |||||
| Basic Shares Outstanding | 152.7M | 157.9M | 141.6M | 141.6M | 141.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (145.8M) | (290.6M) | (276.6M) | (115.5M) |
| D&A | — | 177.0K | 1.4M | 1.4M | 1.5M |
| EBIT | (435.0M) | (146.0M) | (292.0M) | (278.0M) | (117.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026