5619.T
MRSO.,Inc
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 826.00
−3.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 1.1B | 1.1B | 1.3B | 1.8B |
| Cost of Revenue | 66.4M | 254.4M | 304.3M | 358.6M |
| Gross Profit | 225.3M | 823.7M | 1.0B | 1.5B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 235.7M | 857.7M | 871.3M | 831.9M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 235.7M | 857.7M | 871.3M | 831.9M |
| Cost and Expenses | 1.1B | 1.1B | 1.2B | 1.2B |
| Operating Income (EBIT) | (31.0M) | (33.0M) | 157.0M | 618.0M |
| Non-Operating | ||||
| Interest Income | 1.3M | 1.9M | 142.0K | 13.0K |
| Interest Expense | — | 20.0K | 71.0K | 17.0K |
| Net Interest Income | — | 1.9M | 71.0K | (4.0K) |
| Other Non-Op Income/Expense | 1.4M | 500.0K | (106.0K) | (17.3M) |
| Non-Operating Income (excl Interest) | 140.0K | 207.0K | 51.0K | 2.0K |
| EBT (Pre-Tax Income) | (9.0M) | (33.4M) | 157.4M | 601.6M |
| Income Tax Expense | (3.9M) | (10.4M) | 56.4M | 214.1M |
| Bottom Line | ||||
| Net Income | (18.0M) | (23.0M) | 101.0M | 387.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (18.0M) | (23.0M) | 101.0M | 387.0M |
| Per Share | ||||
| Basic EPS | (¥5) | (¥7) | ¥28 | ¥112 |
| Diluted EPS | (¥5) | — | ¥28 | ¥112 |
| Revenue Per Share | ¥310 | ¥305 | ¥375 | ¥523 |
| Shares | ||||
| Basic Shares Outstanding | 3.5M | 3.5M | 3.6M | 3.5M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | (29.1M) | 163.3M | 628.7M |
| D&A | — | 3.9M | 6.3M | 10.7M |
| EBIT | (31.0M) | (33.0M) | 157.0M | 618.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026