5618.T
Nyle Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 289.00
−0.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 7.1B | 6.7B | 5.5B | 5.2B |
| Cost of Revenue | 1.2B | 4.3B | 3.3B | 2.9B |
| Gross Profit | 646.3M | 2.4B | 2.2B | 2.3B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 677.1M | 2.6B | 2.8B | 3.0B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 677.1M | 2.6B | 2.8B | 3.0B |
| Cost and Expenses | 7.2B | 6.8B | 6.1B | 5.9B |
| Operating Income (EBIT) | (113.0M) | (105.0M) | (677.0M) | (677.0M) |
| Non-Operating | ||||
| Interest Income | 1.4M | 1.5M | 155.0K | 25.0K |
| Interest Expense | 8.9M | 33.1M | 19.6M | 14.5M |
| Net Interest Income | (7.5M) | (31.5M) | (19.5M) | (14.5M) |
| Other Non-Op Income/Expense | (9.3M) | (36.4M) | (18.0M) | (61.5M) |
| Non-Operating Income (excl Interest) | 130.0K | 495.0K | 2.4M | 1.0M |
| EBT (Pre-Tax Income) | (40.2M) | (140.8M) | (698.6M) | (738.9M) |
| Income Tax Expense | (1.2M) | 11.7M | 4.7M | 4.3M |
| Bottom Line | ||||
| Net Income | (161.0M) | (152.0M) | (703.0M) | (743.0M) |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (161.0M) | (152.0M) | (703.0M) | (743.0M) |
| Per Share | ||||
| Basic EPS | (¥19) | (¥18) | (¥82) | (¥90) |
| Diluted EPS | (¥19) | — | — | (¥90) |
| Revenue Per Share | ¥829 | ¥788 | ¥640 | ¥638 |
| Shares | ||||
| Basic Shares Outstanding | 8.5M | 8.5M | 8.5M | 8.2M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | (90.3M) | (670.5M) | (672.2M) |
| D&A | — | 14.7M | 6.5M | 4.8M |
| EBIT | (113.0M) | (105.0M) | (677.0M) | (677.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026