NIPPON CHUTETSUKAN K.K. (5612.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	15.9B	15.9B	16.9B	16.9B	17.3B
Cost of Revenue	3.4B	13.2B	14.2B	13.5B	14.2B
Gross Profit	578.0M	2.7B	2.7B	3.4B	3.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	661.0M	2.5B	2.5B	2.5B	2.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	661.0M	2.5B	2.5B	2.5B	2.5B
Cost and Expenses	15.7B	15.7B	16.7B	16.0B	16.8B
Operating Income (EBIT)	258.0M	258.0M	260.0M	860.0M	521.0M
Non-Operating
Interest Income	—	—	—	—	2.0M
Interest Expense	14.0M	90.0M	43.0M	19.0M	16.0M
Net Interest Income	—	(90.0M)	(43.0M)	(19.0M)	(14.0M)
Other Non-Op Income/Expense	24.0M	(42.0M)	7.0M	35.0M	54.0M
Non-Operating Income (excl Interest)	4.0M	84.0M	56.0M	66.0M	72.0M
EBT (Pre-Tax Income)	89.0M	311.0M	89.0M	757.0M	560.0M
Income Tax Expense	52.0M	197.0M	296.0M	259.0M	179.0M
Bottom Line
Net Income	91.0M	91.0M	(230.0M)	475.0M	362.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	91.0M	91.0M	(230.0M)	475.0M	362.0M
Per Share
Basic EPS	¥28	¥28	(¥72)	¥148	¥113
Diluted EPS	¥28	¥28	—	—	—
Revenue Per Share	¥4,962	¥4,962	¥5,270	¥5,247	¥5,380
Shares
Basic Shares Outstanding	3.2M	3.2M	3.2M	3.2M	3.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	985.0M	719.0M	1.3B	890.0M
D&A	—	727.0M	459.0M	416.0M	369.0M
EBIT	258.0M	258.0M	260.0M	860.0M	521.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026