NIPPON CHUZO K.K. (5609.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	12.3B	12.3B	14.3B	16.0B	14.8B
Cost of Revenue	2.6B	10.4B	12.3B	13.3B	12.7B
Gross Profit	436.0M	1.9B	2.0B	2.7B	2.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	408.0M	1.4B	1.6B	1.4B	1.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	408.0M	1.4B	1.6B	1.4B	1.4B
Cost and Expenses	11.9B	11.9B	13.9B	14.7B	14.1B
Operating Income (EBIT)	416.0M	416.0M	408.0M	1.3B	707.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	11.0M	44.0M	29.0M	23.0M	19.0M
Net Interest Income	(11.0M)	(44.0M)	(29.0M)	(23.0M)	(19.0M)
Other Non-Op Income/Expense	(11.0M)	168.0M	(21.0M)	(11.0M)	(6.0M)
Non-Operating Income (excl Interest)	2.0M	212.0M	10.0M	13.0M	42.0M
EBT (Pre-Tax Income)	8.0M	140.0M	329.0M	882.0M	677.0M
Income Tax Expense	1.0M	(13.0M)	92.0M	231.0M	109.0M
Bottom Line
Net Income	154.0M	154.0M	236.0M	651.0M	568.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	154.0M	154.0M	236.0M	651.0M	568.0M
Per Share
Basic EPS	¥32	¥32	¥49	¥135	¥117
Diluted EPS	¥32	¥32	—	—	—
Revenue Per Share	¥2,549	¥2,549	¥2,968	¥3,317	¥3,042
Shares
Basic Shares Outstanding	4.8M	4.8M	4.8M	4.8M	4.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.1B	1.1B	1.9B	1.3B
D&A	—	686.0M	646.0M	575.0M	580.0M
EBIT	416.0M	416.0M	408.0M	1.3B	707.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026