Blue innovation Co.,Ltd. (5597.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023
Revenue
Total Revenue	1.1B	1.1B	1.2B	1.3B
Cost of Revenue	263.0M	641.0M	712.6M	698.1M
Gross Profit	157.9M	410.5M	510.6M	566.5M
Operating Expenses
R&D Expense	—	—	—	—
SG&A Expense	230.1M	958.5M	909.0M	856.2M
General & Admin Expense	—	—	—	—
Selling & Marketing Expense	—	—	—	—
Other Expenses	—	—	—	—
Total Operating Expenses	230.1M	958.5M	909.0M	856.2M
Cost and Expenses	1.7B	1.6B	1.6B	1.6B
Operating Income (EBIT)	(550.0M)	(548.0M)	(398.0M)	(289.0M)
Non-Operating
Interest Income	946.0K	947.0K	98.0K	5.0K
Interest Expense	816.0K	3.4M	3.6M	1.7M
Net Interest Income	130.0K	(2.5M)	(3.5M)	(1.7M)
Other Non-Op Income/Expense	4.4M	(13.2M)	6.4M	(5.9M)
Non-Operating Income (excl Interest)	6.7M	5.9M	10.7M	10.2M
EBT (Pre-Tax Income)	(67.8M)	(632.8M)	(392.0M)	(296.6M)
Income Tax Expense	675.0K	2.7M	2.7M	2.7M
Bottom Line
Net Income	(635.0M)	(635.0M)	(394.0M)	(299.0M)
Earnings from Cont. Ops	—	—	—	—
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	(635.0M)	(635.0M)	(394.0M)	(299.0M)
Per Share
Basic EPS	(¥161)	(¥161)	(¥100)	(¥90)
Diluted EPS	(¥161)	—	—	(¥90)
Revenue Per Share	¥280	¥266	¥310	¥382
Shares
Basic Shares Outstanding	4.0M	4.0M	3.9M	3.3M
Diluted Shares Outstanding	—	—	—	—
Profitability Metrics
EBITDA	—	(501.4M)	(349.7M)	(243.5M)
D&A	—	46.6M	48.3M	45.5M
EBIT	(550.0M)	(548.0M)	(398.0M)	(289.0M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026