5592.T
Kusurinomadoguchi,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,628.00
−0.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 11.7B | 12.3B | 11.2B | 8.7B |
| Cost of Revenue | 1.2B | 5.4B | 4.7B | 3.8B |
| Gross Profit | 1.7B | 7.0B | 6.5B | 4.9B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 1.1B | 4.3B | 4.5B | 3.6B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.3B | 4.5B | 3.6B |
| Cost and Expenses | 9.3B | 9.6B | 9.2B | 7.4B |
| Operating Income (EBIT) | 2.4B | 2.7B | 2.0B | 1.4B |
| Non-Operating | ||||
| Interest Income | — | 6.3M | 5.1M | — |
| Interest Expense | 54.0K | 13.4M | 5.9M | 8.4M |
| Net Interest Income | — | (7.1M) | (779.0K) | — |
| Other Non-Op Income/Expense | 16.0M | (15.6M) | (13.9M) | (44.1M) |
| Non-Operating Income (excl Interest) | 6.1M | 42.9M | 12.1M | 3.3M |
| EBT (Pre-Tax Income) | 645.2M | 2.6B | 1.7B | 1.3B |
| Income Tax Expense | 248.5M | (377.4M) | (416.1M) | 432.2M |
| Bottom Line | ||||
| Net Income | 2.6B | 3.0B | 2.0B | 870.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 2.6B | 3.0B | 2.0B | 870.0M |
| Per Share | ||||
| Basic EPS | ¥232 | ¥263 | ¥185 | ¥86 |
| Diluted EPS | ¥232 | ¥263 | ¥181 | ¥84 |
| Revenue Per Share | ¥1,049 | ¥1,099 | ¥1,018 | ¥866 |
| Shares | ||||
| Basic Shares Outstanding | 11.2M | 11.2M | 11.0M | 10.1M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 4.1B | 3.2B | 2.3B |
| D&A | — | 1.4B | 1.2B | 978.6M |
| EBIT | 2.4B | 2.7B | 2.0B | 1.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026