5590.T
NETSTARS Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 702.00
+1.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 5.1B | 4.8B | 3.9B | 3.7B |
| Cost of Revenue | 363.8M | 1.1B | 923.7M | 1.1B |
| Gross Profit | 967.9M | 3.7B | 3.0B | 2.6B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 851.9M | 3.4B | 3.1B | 2.9B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 851.9M | 3.4B | 3.1B | 2.9B |
| Cost and Expenses | 4.7B | 4.5B | 4.0B | 4.0B |
| Operating Income (EBIT) | 411.0M | 293.0M | (84.0M) | (321.0M) |
| Non-Operating | ||||
| Interest Income | 46.7M | 142.3M | 7.4M | 619.0K |
| Interest Expense | — | — | — | — |
| Net Interest Income | — | — | — | — |
| Other Non-Op Income/Expense | 45.6M | 150.0M | 62.2M | (7.4M) |
| Non-Operating Income (excl Interest) | 4.4M | 25.6M | 80.8M | 4.2M |
| EBT (Pre-Tax Income) | 161.7M | 402.2M | (31.4M) | (343.4M) |
| Income Tax Expense | 24.5M | (82.9M) | 6.2M | 4.3M |
| Bottom Line | ||||
| Net Income | 577.0M | 485.0M | (37.0M) | (347.0M) |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 577.0M | 485.0M | (37.0M) | (347.0M) |
| Per Share | ||||
| Basic EPS | ¥34 | ¥29 | (¥2) | (¥22) |
| Diluted EPS | ¥34 | ¥28 | — | — |
| Revenue Per Share | ¥301 | ¥286 | ¥234 | ¥230 |
| Shares | ||||
| Basic Shares Outstanding | 16.9M | 16.7M | 16.7M | 16.2M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 536.0M | 131.8M | (123.7M) |
| D&A | — | 243.0M | 215.8M | 197.3M |
| EBIT | 411.0M | 293.0M | (84.0M) | (321.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026