5582.T
GRID Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,039.00
+4.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 2.5B | 2.1B | 1.7B | 1.4B |
| Cost of Revenue | 147.4M | 548.3M | 401.7M | 397.3M |
| Gross Profit | 455.4M | 1.5B | 1.3B | 956.6M |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 340.6M | 1.1B | 884.7M | 747.9M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 340.6M | 1.1B | 884.7M | 747.9M |
| Cost and Expenses | 1.8B | 1.6B | 1.3B | 1.1B |
| Operating Income (EBIT) | 644.0M | 428.0M | 365.0M | 208.0M |
| Non-Operating | ||||
| Interest Income | 3.0M | 2.3M | 512.0K | 499.0K |
| Interest Expense | 10.0K | 501.0K | 1.2M | 77.0K |
| Net Interest Income | 3.0M | 1.8M | (641.0K) | 422.0K |
| Other Non-Op Income/Expense | 3.8M | 264.0K | (21.6M) | (4.5M) |
| Non-Operating Income (excl Interest) | 793.0K | 622.0K | 3.7M | 1.2M |
| EBT (Pre-Tax Income) | 118.7M | 425.7M | 343.6M | 202.1M |
| Income Tax Expense | 39.6M | 127.4M | (60.2M) | (26.4M) |
| Bottom Line | ||||
| Net Income | 446.0M | 298.0M | 403.0M | 228.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 446.0M | 298.0M | 403.0M | 228.0M |
| Per Share | ||||
| Basic EPS | ¥94 | ¥63 | ¥87 | ¥63 |
| Diluted EPS | ¥94 | ¥57 | ¥77 | ¥63 |
| Revenue Per Share | ¥523 | ¥436 | ¥355 | ¥372 |
| Shares | ||||
| Basic Shares Outstanding | 4.8M | 4.7M | 4.7M | 3.6M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 479.1M | 407.3M | 245.2M |
| D&A | — | 51.1M | 42.3M | 37.2M |
| EBIT | 644.0M | 428.0M | 365.0M | 208.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026