5575.T
Globee Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,154.00
+0.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 1.8B | 1.6B | 1.3B | 947.0M |
| Cost of Revenue | 242.3M | 856.2M | 690.4M | 483.1M |
| Gross Profit | 227.2M | 781.3M | 598.4M | 464.6M |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 118.7M | 369.8M | 278.4M | 218.2M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 118.7M | 369.8M | 278.4M | 218.2M |
| Cost and Expenses | 1.4B | 1.2B | 969.0M | 701.0M |
| Operating Income (EBIT) | 397.0M | 411.0M | 319.0M | 246.0M |
| Non-Operating | ||||
| Interest Income | 1.1M | 573.0K | 6.0K | 5.0K |
| Interest Expense | 319.0K | 1.4M | 764.0K | 705.0K |
| Net Interest Income | 767.0K | (843.0K) | (758.0K) | (700.0K) |
| Other Non-Op Income/Expense | 1.4M | (3.3M) | 181.0K | (4.6M) |
| Non-Operating Income (excl Interest) | 590.0K | 120.0K | 1.1M | 33.0K |
| EBT (Pre-Tax Income) | 109.8M | 408.2M | 320.4M | 241.8M |
| Income Tax Expense | 36.4M | 126.6M | 93.5M | 69.3M |
| Bottom Line | ||||
| Net Income | 270.0M | 281.0M | 226.0M | 172.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 270.0M | 281.0M | 226.0M | 172.0M |
| Per Share | ||||
| Basic EPS | ¥53 | ¥56 | ¥45 | ¥35 |
| Diluted EPS | ¥53 | ¥55 | ¥44 | ¥35 |
| Revenue Per Share | ¥358 | ¥323 | ¥258 | ¥194 |
| Shares | ||||
| Basic Shares Outstanding | 5.1M | 5.1M | 5.0M | 4.9M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 494.2M | 367.3M | 260.7M |
| D&A | — | 83.2M | 48.3M | 14.7M |
| EBIT | 397.0M | 411.0M | 319.0M | 246.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026