5542.T
Shinhokoku Material Corp.
スタンダード · 鉄鋼 · 鉄鋼・非鉄 · JP
JPY 945.00
+1.18%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 5.5B | 6.2B | 6.5B | 6.4B |
| Cost of Revenue | 1.1B | 4.2B | 4.7B | 5.1B | 4.9B |
| Gross Profit | 377.4M | 1.4B | 1.5B | 1.4B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 223.1M | 908.0M | 815.9M | 791.1M | 782.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 223.1M | 908.0M | 815.9M | 791.1M | 782.0M |
| Cost and Expenses | 5.0B | 5.1B | 5.6B | 5.9B | 5.7B |
| Operating Income (EBIT) | 409.0M | 466.0M | 645.0M | 628.0M | 638.0M |
| Non-Operating | |||||
| Interest Income | 1.0M | — | — | — | — |
| Interest Expense | 1.3M | 4.9M | 6.5M | 7.0M | 7.0M |
| Net Interest Income | (241.0K) | — | — | — | — |
| Other Non-Op Income/Expense | 3.9M | 73.8M | 11.6M | 16.0M | 14.8M |
| Non-Operating Income (excl Interest) | 4.1M | — | 7.4M | 5.4M | 5.4M |
| EBT (Pre-Tax Income) | 158.2M | 521.5M | 768.3M | 632.7M | 652.3M |
| Income Tax Expense | 28.7M | 120.4M | 191.9M | 156.7M | 160.5M |
| Bottom Line | |||||
| Net Income | 370.0M | 401.0M | 576.0M | 476.0M | 492.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 370.0M | 401.0M | 576.0M | 476.0M | 492.0M |
| Per Share | |||||
| Basic EPS | ¥56 | ¥60 | ¥86 | ¥142 | ¥146 |
| Diluted EPS | ¥56 | — | — | — | — |
| Revenue Per Share | ¥807 | ¥831 | ¥923 | ¥1,928 | ¥1,891 |
| Shares | |||||
| Basic Shares Outstanding | 6.7M | 6.7M | 6.7M | 3.4M | 3.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 674.4M | 835.6M | 808.2M | 811.9M |
| D&A | — | 208.4M | 190.6M | 180.2M | 173.9M |
| EBIT | 409.0M | 466.0M | 645.0M | 628.0M | 638.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026