5535.T
MIGALO HOLDINGS Inc.
プライム · 不動産業 · 不動産 · JP
JPY 284.00
−0.35%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 57.5B | 57.5B | 51.7B | 42.7B |
| Cost of Revenue | 11.9B | 48.4B | 43.6B | 35.6B |
| Gross Profit | 2.3B | 9.2B | 8.1B | 7.1B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 1.4B | 6.1B | 5.4B | 4.6B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 1.4B | 6.1B | 5.4B | 4.6B |
| Cost and Expenses | 54.5B | 54.5B | 49.0B | 40.2B |
| Operating Income (EBIT) | 3.1B | 3.1B | 2.7B | 2.5B |
| Non-Operating | ||||
| Interest Income | 404.0K | 16.5M | 4.4M | 119.0K |
| Interest Expense | 153.5M | 618.0M | 480.4M | 322.0M |
| Net Interest Income | (153.1M) | (601.5M) | (475.9M) | (321.9M) |
| Other Non-Op Income/Expense | (194.1M) | (713.6M) | (591.4M) | (458.2M) |
| Non-Operating Income (excl Interest) | 1.5M | 17.7M | 25.9M | 21.0M |
| EBT (Pre-Tax Income) | 781.3M | 2.3B | 2.3B | 1.9B |
| Income Tax Expense | 282.9M | 790.1M | 926.5M | 787.4M |
| Bottom Line | ||||
| Net Income | 1.4B | 1.4B | 1.4B | 1.1B |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.4B | 1.4B | 1.1B |
| Per Share | ||||
| Basic EPS | ¥24 | ¥23 | ¥24 | ¥153 |
| Diluted EPS | ¥24 | ¥23 | ¥24 | ¥153 |
| Revenue Per Share | ¥940 | ¥940 | ¥885 | ¥5,866 |
| Shares | ||||
| Basic Shares Outstanding | 61.2M | 61.2M | 58.5M | 7.3M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 3.2B | 2.8B | 2.6B |
| D&A | — | 119.6M | 119.2M | 105.2M |
| EBIT | 3.1B | 3.1B | 2.7B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026