TAKASAGO TEKKO K.K. (5458.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	12.1B	12.1B	12.1B	12.2B	12.2B
Cost of Revenue	2.5B	10.3B	10.4B	10.7B	10.4B
Gross Profit	368.0M	1.8B	1.7B	1.5B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	317.0M	1.3B	1.2B	1.1B	1.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	317.0M	1.3B	1.2B	1.1B	1.1B
Cost and Expenses	11.5B	11.5B	11.6B	11.8B	11.5B
Operating Income (EBIT)	567.0M	567.0M	512.0M	389.0M	775.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	2.0M	2.0M	2.0M	2.0M
Net Interest Income	—	(2.0M)	(2.0M)	(2.0M)	(2.0M)
Other Non-Op Income/Expense	—	6.0M	9.0M	6.0M	3.0M
Non-Operating Income (excl Interest)	2.0M	14.0M	24.0M	17.0M	17.0M
EBT (Pre-Tax Income)	51.0M	573.0M	519.0M	393.0M	769.0M
Income Tax Expense	25.0M	211.0M	186.0M	158.0M	246.0M
Bottom Line
Net Income	362.0M	362.0M	333.0M	234.0M	523.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	362.0M	362.0M	333.0M	234.0M	523.0M
Per Share
Basic EPS	¥121	¥121	¥111	¥78	¥174
Diluted EPS	¥121	¥121	—	—	—
Revenue Per Share	¥4,035	¥4,035	¥4,030	¥4,057	¥4,076
Shares
Basic Shares Outstanding	3.0M	3.0M	3.0M	3.0M	3.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	729.0M	665.0M	588.0M	1.0B
D&A	—	162.0M	153.0M	199.0M	263.0M
EBIT	567.0M	567.0M	512.0M	389.0M	775.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026