5381.T
Mipox Corporation
スタンダード · ガラス･土石製品 · 建設・資材 · JP
JPY 911.00
−1.51%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.7B | 12.1B | 11.2B | 9.4B | 10.0B |
| Cost of Revenue | 1.7B | 7.4B | 6.8B | 6.8B | 6.6B |
| Gross Profit | 1.0B | 4.7B | 4.4B | 2.6B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 956.3M | 4.1B | 3.4B | 3.0B | 3.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 956.3M | 4.1B | 3.4B | 3.0B | 3.3B |
| Cost and Expenses | 11.2B | 11.5B | 10.2B | 9.8B | 9.8B |
| Operating Income (EBIT) | 533.0M | 579.0M | 942.0M | (442.0M) | 212.0M |
| Non-Operating | |||||
| Interest Income | 7.1M | 27.0M | 39.7M | 19.6M | 7.5M |
| Interest Expense | 19.5M | 91.6M | 71.5M | 68.5M | 69.4M |
| Net Interest Income | (12.4M) | (64.7M) | (31.9M) | (48.9M) | (61.9M) |
| Other Non-Op Income/Expense | (64.3M) | 34.5M | (86.8M) | 256.2M | 213.4M |
| Non-Operating Income (excl Interest) | 44.5M | 166.3M | 186.9M | 384.5M | 397.3M |
| EBT (Pre-Tax Income) | 20.4M | 831.1M | 858.1M | (150.0M) | 429.5M |
| Income Tax Expense | 56.6M | 325.5M | (53.8M) | 258.6M | 384.2M |
| Bottom Line | |||||
| Net Income | 541.0M | 505.0M | 911.0M | (408.0M) | 45.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 541.0M | 505.0M | 911.0M | (408.0M) | 45.0M |
| Per Share | |||||
| Basic EPS | ¥39 | ¥36 | ¥64 | (¥29) | ¥3 |
| Diluted EPS | ¥39 | ¥36 | — | — | — |
| Revenue Per Share | ¥840 | ¥864 | ¥785 | ¥657 | ¥704 |
| Shares | |||||
| Basic Shares Outstanding | 14.0M | 14.0M | 14.2M | 14.2M | 14.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 1.6B | 192.5M | 739.5M |
| D&A | — | 773.0M | 634.1M | 634.5M | 527.5M |
| EBIT | 533.0M | 579.0M | 942.0M | (442.0M) | 212.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026