5380.T
SHINTO COMPANY LIMITED
スタンダード · ガラス･土石製品 · 建設・資材 · JP
JPY 1,208.00
−0.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.4B | 4.6B | 4.5B | 5.0B | 5.4B |
| Cost of Revenue | 905.8M | 3.7B | 3.8B | 4.2B | 4.6B |
| Gross Profit | 175.1M | 903.6M | 717.5M | 801.1M | 814.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 195.3M | 798.5M | 804.9M | 782.5M | 816.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 195.3M | 798.5M | 804.9M | 782.5M | 816.6M |
| Cost and Expenses | 4.4B | 4.5B | 4.6B | 5.0B | 5.4B |
| Operating Income (EBIT) | 17.0M | 105.0M | (87.0M) | 18.0M | (2.0M) |
| Non-Operating | |||||
| Interest Income | 117.0K | 20.0K | 4.0K | 1.0K | 5.0K |
| Interest Expense | 4.6M | 14.2M | 11.3M | 11.3M | 11.3M |
| Net Interest Income | (4.5M) | (14.2M) | (11.3M) | (11.3M) | (11.3M) |
| Other Non-Op Income/Expense | 8.3M | (435.0K) | 32.7M | 37.4M | 24.9M |
| Non-Operating Income (excl Interest) | 12.8M | 15.0M | 44.0M | 49.0M | 43.0M |
| EBT (Pre-Tax Income) | (11.9M) | 95.4M | (64.8M) | 49.8M | 10.5M |
| Income Tax Expense | (3.2M) | 25.3M | 1.1M | 25.7M | 12.1M |
| Bottom Line | |||||
| Net Income | 10.0M | 70.0M | (65.0M) | 24.0M | (1.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.0M | 70.0M | (65.0M) | 24.0M | (1.0M) |
| Per Share | |||||
| Basic EPS | ¥14 | ¥99 | (¥93) | ¥34 | (¥5) |
| Diluted EPS | ¥14 | — | — | — | — |
| Revenue Per Share | ¥6,227 | ¥6,539 | ¥6,389 | ¥7,125 | ¥15,315 |
| Shares | |||||
| Basic Shares Outstanding | 707540 | 707600 | 707600 | 707614 | 353846 |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 211.5M | 24.3M | 133.3M | 121.4M |
| D&A | — | 106.5M | 111.3M | 115.3M | 123.4M |
| EBIT | 17.0M | 105.0M | (87.0M) | 18.0M | (2.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026