MINO CERAMIC CO.,LTD. (5356.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	15.7B	16.2B	15.1B	14.2B	14.6B
Cost of Revenue	2.8B	12.0B	11.0B	10.5B	10.8B
Gross Profit	1.0B	4.1B	4.0B	3.7B	3.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	693.5M	2.5B	2.4B	2.3B	2.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	693.5M	2.5B	2.4B	2.3B	2.4B
Cost and Expenses	14.1B	14.6B	13.5B	12.8B	13.2B
Operating Income (EBIT)	1.6B	1.6B	1.6B	1.4B	1.4B
Non-Operating
Interest Income	27.0K	6.9M	1.5M	2.9M	1.7M
Interest Expense	2.9M	14.4M	9.1M	5.4M	5.9M
Net Interest Income	(2.9M)	(7.5M)	(7.6M)	(2.5M)	(4.2M)
Other Non-Op Income/Expense	39.2M	89.0M	103.8M	117.3M	133.6M
Non-Operating Income (excl Interest)	45.8M	107.8M	125.5M	142.7M	146.1M
EBT (Pre-Tax Income)	379.4M	1.7B	1.7B	1.5B	1.5B
Income Tax Expense	118.0M	456.2M	463.2M	474.9M	458.4M
Bottom Line
Net Income	1.3B	1.3B	1.2B	1.1B	1.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.3B	1.3B	1.2B	1.1B	1.1B
Per Share
Basic EPS	¥131	¥122	¥119	¥103	¥105
Diluted EPS	¥131	¥122	—	—	—
Revenue Per Share	¥1,528	¥1,575	¥1,468	¥1,381	¥1,425
Shares
Basic Shares Outstanding	10.3M	10.3M	10.3M	10.3M	10.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.1B	2.0B	1.8B	1.8B
D&A	—	486.2M	445.1M	435.2M	434.9M
EBIT	1.6B	1.6B	1.6B	1.4B	1.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026