Nippon Crucible Co.,Ltd. (5355.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	10.1B	10.2B	9.8B	9.6B	8.8B
Cost of Revenue	1.7B	7.5B	7.0B	7.1B	6.4B
Gross Profit	655.4M	2.7B	2.8B	2.5B	2.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	600.5M	2.3B	2.3B	2.2B	2.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	600.5M	2.3B	2.3B	2.2B	2.3B
Cost and Expenses	9.7B	9.8B	9.3B	9.3B	8.7B
Operating Income (EBIT)	443.0M	410.0M	473.0M	334.0M	162.0M
Non-Operating
Interest Income	343.0K	2.1M	614.0K	115.0K	32.0K
Interest Expense	6.2M	32.7M	26.0M	22.9M	28.7M
Net Interest Income	(5.9M)	(30.6M)	(25.4M)	(22.8M)	(28.7M)
Other Non-Op Income/Expense	22.6M	83.8M	18.7M	10.2M	24.9M
Non-Operating Income (excl Interest)	31.7M	117.0M	60.3M	75.0M	103.0M
EBT (Pre-Tax Income)	77.2M	611.0M	491.1M	395.6M	186.7M
Income Tax Expense	22.2M	184.4M	140.6M	109.9M	162.1M
Bottom Line
Net Income	423.0M	426.0M	350.0M	285.0M	24.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	423.0M	426.0M	350.0M	285.0M	24.0M
Per Share
Basic EPS	¥64	¥64	¥53	¥43	¥4
Diluted EPS	¥64	¥64	—	—	—
Revenue Per Share	¥1,527	¥1,538	¥1,476	¥1,447	¥1,315
Shares
Basic Shares Outstanding	6.6M	6.6M	6.6M	6.6M	6.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	773.2M	794.0M	621.6M	484.3M
D&A	—	363.2M	321.0M	287.6M	322.3M
EBIT	443.0M	410.0M	473.0M	334.0M	162.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026