5341.T
ASAHI EITO HOLDINGS CO.,LTD.
スタンダード · ガラス･土石製品 · 建設・資材 · JP
JPY 144.00
−1.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.3B | 4.3B | 4.0B | 3.5B | 2.3B |
| Cost of Revenue | 720.9M | 3.0B | 2.7B | 2.7B | 1.6B |
| Gross Profit | 344.1M | 1.3B | 1.2B | 849.4M | 707.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 395.6M | 1.6B | 1.5B | 1.3B | 895.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 395.6M | 1.6B | 1.5B | 1.3B | 895.3M |
| Cost and Expenses | 4.6B | 4.6B | 4.3B | 4.0B | 2.5B |
| Operating Income (EBIT) | (282.0M) | (272.0M) | (320.0M) | (470.0M) | (188.0M) |
| Non-Operating | |||||
| Interest Income | 200.0K | 386.0K | 160.0K | 705.0K | 2.2M |
| Interest Expense | 2.0M | 8.3M | 5.6M | 4.5M | 5.7M |
| Net Interest Income | (1.8M) | (7.9M) | (5.5M) | (3.7M) | (3.5M) |
| Other Non-Op Income/Expense | 6.1M | (14.6M) | 2.1M | (17.1M) | 29.9M |
| Non-Operating Income (excl Interest) | 17.1M | 21.3M | 33.9M | 32.2M | 68.8M |
| EBT (Pre-Tax Income) | (45.3M) | (291.2M) | (344.0M) | (618.9M) | (156.1M) |
| Income Tax Expense | 8.2M | 28.2M | 18.6M | 5.7M | 6.4M |
| Bottom Line | |||||
| Net Income | (349.0M) | (340.0M) | (374.0M) | (623.0M) | (163.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (349.0M) | (340.0M) | (374.0M) | (623.0M) | (163.0M) |
| Per Share | |||||
| Basic EPS | (¥58) | (¥57) | (¥75) | (¥154) | (¥49) |
| Diluted EPS | (¥58) | — | — | — | — |
| Revenue Per Share | ¥603 | ¥730 | ¥789 | ¥868 | ¥691 |
| Shares | |||||
| Basic Shares Outstanding | 7.2M | 5.9M | 5.0M | 4.1M | 3.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (252.1M) | (304.3M) | (443.0M) | (164.2M) |
| D&A | — | 19.9M | 15.7M | 27.0M | 23.8M |
| EBIT | (282.0M) | (272.0M) | (320.0M) | (470.0M) | (188.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026