TAKAMISAWA CO.,LTD. (5283.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	74.0B	73.6B	71.4B	68.9B	63.4B
Cost of Revenue	14.4B	61.2B	59.2B	57.2B	52.8B
Gross Profit	2.8B	12.4B	12.2B	11.7B	10.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.7B	10.9B	10.4B	10.1B	9.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.7B	10.9B	10.4B	10.1B	9.5B
Cost and Expenses	72.7B	72.1B	69.6B	67.3B	62.3B
Operating Income (EBIT)	1.3B	1.5B	1.8B	1.6B	1.1B
Non-Operating
Interest Income	4.0M	11.0M	27.0M	5.0M	8.0M
Interest Expense	25.0M	91.0M	65.0M	66.0M	69.0M
Net Interest Income	(21.0M)	(80.0M)	(38.0M)	(61.0M)	(61.0M)
Other Non-Op Income/Expense	27.0M	213.0M	310.0M	264.0M	229.0M
Non-Operating Income (excl Interest)	103.0M	411.0M	465.0M	436.0M	427.0M
EBT (Pre-Tax Income)	152.0M	1.1B	1.2B	1.7B	1.2B
Income Tax Expense	76.0M	447.0M	552.0M	454.0M	540.0M
Bottom Line
Net Income	622.0M	670.0M	759.0M	1.2B	621.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	622.0M	670.0M	759.0M	1.2B	621.0M
Per Share
Basic EPS	¥377	¥402	¥454	¥739	¥370
Diluted EPS	¥377	—	—	—	—
Revenue Per Share	¥44,769	¥44,122	¥42,634	¥41,090	¥37,699
Shares
Basic Shares Outstanding	1.7M	1.7M	1.7M	1.7M	1.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.3B	2.6B	2.4B	1.8B
D&A	—	865.0M	771.0M	771.0M	734.0M
EBIT	1.3B	1.5B	1.8B	1.6B	1.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026