5280.T
Yoshicon Co.,Ltd.
スタンダード · 不動産業 · 不動産 · JP
JPY 2,222.00
+0.82%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.1B | 29.1B | 27.5B | 23.9B | 14.7B |
| Cost of Revenue | 2.1B | 22.5B | 19.6B | 18.6B | 11.5B |
| Gross Profit | 590.9M | 6.6B | 7.9B | 5.3B | 3.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 567.8M | 2.7B | 3.2B | 2.3B | 1.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 567.8M | 2.7B | 3.2B | 2.3B | 1.8B |
| Cost and Expenses | 25.2B | 25.2B | 22.8B | 20.9B | 13.3B |
| Operating Income (EBIT) | 3.9B | 3.9B | 4.7B | 3.0B | 1.4B |
| Non-Operating | |||||
| Interest Income | 208.0K | 3.7M | 875.0K | 197.0K | 159.0K |
| Interest Expense | 27.3M | 149.6M | 83.8M | 73.3M | 42.0M |
| Net Interest Income | (27.1M) | (145.8M) | (83.0M) | (73.1M) | (41.8M) |
| Other Non-Op Income/Expense | 74.7M | 263.3M | 35.5M | 245.0M | 300.0M |
| Non-Operating Income (excl Interest) | 105.0M | 412.5M | 172.8M | 365.9M | 369.4M |
| EBT (Pre-Tax Income) | 100.4M | 4.2B | 4.7B | 3.3B | 1.9B |
| Income Tax Expense | 31.2M | 1.5B | 1.7B | 1.1B | 700.8M |
| Bottom Line | |||||
| Net Income | 2.7B | 2.7B | 3.0B | 2.1B | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.7B | 2.7B | 3.0B | 2.1B | 1.2B |
| Per Share | |||||
| Basic EPS | ¥378 | ¥378 | ¥425 | ¥296 | ¥163 |
| Diluted EPS | ¥378 | ¥378 | — | — | — |
| Revenue Per Share | ¥4,132 | ¥4,132 | ¥3,873 | ¥3,366 | ¥2,054 |
| Shares | |||||
| Basic Shares Outstanding | 7.0M | 7.0M | 7.1M | 7.1M | 7.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.0B | 4.8B | 3.1B | 1.5B |
| D&A | — | 74.9M | 83.0M | 71.6M | 85.2M |
| EBIT | 3.9B | 3.9B | 4.7B | 3.0B | 1.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026