5279.T
NIHON KOGYO CO.,LTD.
スタンダード · ガラス･土石製品 · 建設・資材 · JP
JPY 1,209.00
−0.08%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.3B | 16.3B | 14.7B | 13.7B | 11.3B |
| Cost of Revenue | 2.3B | 12.7B | 11.7B | 10.9B | 9.0B |
| Gross Profit | 724.0M | 3.6B | 3.0B | 2.8B | 2.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 688.2M | 2.8B | 2.5B | 2.3B | 2.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 688.2M | 2.8B | 2.5B | 2.3B | 2.0B |
| Cost and Expenses | 15.5B | 15.5B | 14.2B | 13.3B | 11.1B |
| Operating Income (EBIT) | 790.0M | 790.0M | 594.0M | 414.0M | 280.0M |
| Non-Operating | |||||
| Interest Income | — | 5.7M | 3.7M | 3.6M | 4.0M |
| Interest Expense | 8.7M | 39.3M | 26.1M | 16.1M | 14.5M |
| Net Interest Income | — | (33.7M) | (22.5M) | (12.4M) | (10.5M) |
| Other Non-Op Income/Expense | 16.4M | 32.2M | 45.8M | 50.0M | 43.3M |
| Non-Operating Income (excl Interest) | 11.7M | 74.5M | 71.4M | 67.8M | 59.3M |
| EBT (Pre-Tax Income) | 52.2M | 812.1M | 623.7M | 463.5M | 322.8M |
| Income Tax Expense | 24.2M | 234.2M | 230.0M | 155.9M | 124.1M |
| Bottom Line | |||||
| Net Income | 577.0M | 577.0M | 393.0M | 295.0M | 198.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 577.0M | 577.0M | 393.0M | 295.0M | 198.0M |
| Per Share | |||||
| Basic EPS | ¥198 | ¥198 | ¥136 | ¥102 | ¥69 |
| Diluted EPS | ¥198 | ¥198 | — | — | — |
| Revenue Per Share | ¥5,605 | ¥5,605 | ¥5,083 | ¥4,722 | ¥3,914 |
| Shares | |||||
| Basic Shares Outstanding | 2.9M | 2.9M | 2.9M | 2.9M | 2.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 1.1B | 886.3M | 677.8M |
| D&A | — | 579.7M | 507.6M | 472.3M | 397.8M |
| EBIT | 790.0M | 790.0M | 594.0M | 414.0M | 280.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026