5259.T
BBD Initiative Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 990.00
+0.71%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 4.3B | 4.4B | 4.1B | 3.6B |
| Cost of Revenue | 656.1M | 2.7B | 2.4B | 2.0B |
| Gross Profit | 378.9M | 1.7B | 1.7B | 1.6B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 355.8M | 1.5B | 1.4B | 1.4B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | 79.0K | 3.4M | 20.7M | 117.8M |
| Total Operating Expenses | 355.9M | 1.5B | 1.4B | 1.6B |
| Cost and Expenses | 4.7B | 4.8B | 3.8B | 3.5B |
| Operating Income (EBIT) | (397.0M) | (351.0M) | 285.0M | 22.0M |
| Non-Operating | ||||
| Interest Income | 37.0K | 1.6M | 133.0K | 7.0K |
| Interest Expense | 5.4M | 20.7M | 19.0M | 12.3M |
| Net Interest Income | (5.4M) | (19.2M) | (18.9M) | (12.3M) |
| Other Non-Op Income/Expense | 9.4M | 178.8M | 2.1M | 5.5M |
| Non-Operating Income (excl Interest) | — | — | — | — |
| EBT (Pre-Tax Income) | 27.0M | (371.0M) | 266.6M | 10.3M |
| Income Tax Expense | 27.9M | 6.5M | 101.9M | (20.7M) |
| Bottom Line | ||||
| Net Income | (418.0M) | (377.0M) | 164.0M | 30.0M |
| Earnings from Cont. Ops | — | (377.5M) | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (420.2M) | (377.5M) | 164.7M | 31.0M |
| Per Share | ||||
| Basic EPS | (¥70) | (¥64) | ¥31 | ¥6 |
| Diluted EPS | (¥70) | — | — | ¥6 |
| Revenue Per Share | ¥709 | ¥741 | ¥782 | ¥684 |
| Shares | ||||
| Basic Shares Outstanding | 6.1M | 5.9M | 5.3M | 5.2M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | 99.0M | (8.7M) | 596.7M | 343.2M |
| D&A | 67.0M | 342.3M | 311.7M | 321.2M |
| EBIT | (397.0M) | (351.0M) | 285.0M | 22.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025