5258.T
Transaction Media Networks Inc.
グロース · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 420.00
+0.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.0B | 13.3B | 12.3B | 10.4B | 7.8B |
| Cost of Revenue | 2.2B | 9.5B | 8.9B | 7.0B | 5.3B |
| Gross Profit | 846.8M | 3.8B | 3.4B | 3.3B | 2.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0B | 3.8B | 3.9B | 2.5B | 2.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 3.8B | 3.9B | 2.5B | 2.0B |
| Cost and Expenses | 13.4B | 13.3B | 12.8B | 9.6B | 7.3B |
| Operating Income (EBIT) | (395.0M) | — | (504.0M) | 777.0M | 560.0M |
| Non-Operating | |||||
| Interest Income | 2.2M | 21.5M | 3.1M | 70.0K | 36.0K |
| Interest Expense | 7.0M | 91.7M | 27.7M | 8.3M | 255.0K |
| Net Interest Income | (4.9M) | (70.2M) | (24.6M) | (8.2M) | (219.0K) |
| Other Non-Op Income/Expense | (2.6M) | (74.2M) | (8.7M) | (11.3M) | (24.7M) |
| Non-Operating Income (excl Interest) | 2.3M | 11.8M | 15.9M | 3.6M | 2.9M |
| EBT (Pre-Tax Income) | (199.3M) | (52.6M) | (581.1M) | 765.8M | 540.5M |
| Income Tax Expense | (1.2M) | 7.9M | 101.3M | 180.4M | (132.1M) |
| Bottom Line | |||||
| Net Income | (511.0M) | (60.0M) | (682.0M) | 585.0M | 672.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (511.0M) | (60.0M) | (682.0M) | 585.0M | 672.0M |
| Per Share | |||||
| Basic EPS | (¥14) | (¥2) | (¥18) | ¥16 | ¥21 |
| Diluted EPS | (¥14) | (¥2) | — | ¥16 | ¥21 |
| Revenue Per Share | ¥405 | ¥421 | ¥333 | ¥281 | ¥247 |
| Shares | |||||
| Basic Shares Outstanding | 32.1M | 31.5M | 37.0M | 36.9M | 31.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.5B | 1.4B | 2.4B | 2.2B |
| D&A | — | 2.5B | 1.9B | 1.6B | 1.6B |
| EBIT | (395.0M) | — | (504.0M) | 777.0M | 560.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026