5254.T
Arent Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 3,885.00
+2.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 4.5B | 4.0B | 2.9B | 2.0B |
| Cost of Revenue | 480.1M | 1.5B | 1.2B | 947.9M |
| Gross Profit | 502.3M | 2.6B | 1.7B | 1.1B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 340.9M | 861.7M | 468.3M | 366.1M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 340.9M | 861.7M | 468.3M | 366.1M |
| Cost and Expenses | 3.3B | 2.3B | 1.7B | 1.3B |
| Operating Income (EBIT) | 1.1B | 1.7B | 1.2B | 708.0M |
| Non-Operating | ||||
| Interest Income | 2.9M | 9.0M | 30.0K | 19.0K |
| Interest Expense | 950.0K | 3.8M | 5.4M | 8.1M |
| Net Interest Income | 1.9M | 5.1M | (5.4M) | (8.1M) |
| Other Non-Op Income/Expense | 6.4M | (822.7M) | (274.3M) | (291.0M) |
| Non-Operating Income (excl Interest) | 4.6M | 3.8M | 2.0M | 2.6M |
| EBT (Pre-Tax Income) | 164.0M | 1.1B | 961.9M | 522.4M |
| Income Tax Expense | 81.6M | 461.3M | 304.8M | 206.2M |
| Bottom Line | ||||
| Net Income | 1.3B | 633.0M | 658.0M | 317.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 1.3B | 633.0M | 658.0M | 317.0M |
| Per Share | ||||
| Basic EPS | ¥204 | ¥101 | ¥106 | ¥57 |
| Diluted EPS | ¥204 | ¥94 | ¥96 | ¥51 |
| Revenue Per Share | ¥681 | ¥642 | ¥474 | ¥365 |
| Shares | ||||
| Basic Shares Outstanding | 6.6M | 6.3M | 6.2M | 5.5M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 1.8B | 1.3B | 725.5M |
| D&A | — | 81.2M | 24.3M | 17.5M |
| EBIT | 1.1B | 1.7B | 1.2B | 708.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026