Nihon Knowledge Co,Ltd. (5252.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	4.4B	4.6B	4.2B	4.1B	3.5B
Cost of Revenue	913.5M	3.8B	3.4B	3.3B	2.9B
Gross Profit	148.0M	728.9M	704.5M	813.2M	689.0M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	171.5M	663.4M	605.1M	562.3M	485.7M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	171.5M	663.4M	605.1M	562.3M	485.7M
Cost and Expenses	4.4B	4.5B	4.1B	3.8B	3.3B
Operating Income (EBIT)	44.0M	65.0M	99.0M	250.0M	203.0M
Non-Operating
Interest Income	13.0K	1.4M	321.0K	8.0K	9.0K
Interest Expense	1.0M	5.0M	3.0M	1.0M	1.0M
Net Interest Income	(1.0M)	(3.6M)	(2.7M)	(1.0M)	(1.0M)
Other Non-Op Income/Expense	3.9M	62.6M	15.9M	15.9M	(12.0M)
Non-Operating Income (excl Interest)	4.9M	66.5M	19.3M	18.3M	12.7M
EBT (Pre-Tax Income)	(19.7M)	128.0M	119.8M	266.8M	191.4M
Income Tax Expense	15.1M	41.5M	36.9M	64.6M	54.1M
Bottom Line
Net Income	39.0M	86.0M	82.0M	202.0M	137.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	39.0M	86.0M	82.0M	202.0M	137.0M
Per Share
Basic EPS	¥28	¥21	¥60	¥147	¥115
Diluted EPS	¥28	¥21	—	—	¥115
Revenue Per Share	¥1,067	¥1,100	¥3,019	¥2,962	¥2,981
Shares
Basic Shares Outstanding	4.1M	4.1M	1.4M	1.4M	1.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	110.2M	138.2M	269.8M	223.3M
D&A	—	45.2M	39.2M	19.8M	20.3M
EBIT	44.0M	65.0M	99.0M	250.0M	203.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026