5246.T
ELEMENTS,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 828.00
−4.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.5B | 3.9B | 2.5B | 1.9B | 1.7B |
| Cost of Revenue | 311.2M | 876.6M | 362.4M | 441.1M | 563.4M |
| Gross Profit | 980.7M | 3.0B | 2.2B | 1.5B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 860.9M | 3.2B | 2.1B | 1.8B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 860.9M | 3.2B | 2.1B | 1.8B | 1.7B |
| Cost and Expenses | 4.6B | 4.1B | 2.5B | 2.2B | 2.2B |
| Operating Income (EBIT) | (83.0M) | (215.0M) | 57.0M | (297.0M) | (579.0M) |
| Non-Operating | |||||
| Interest Income | 2.8M | 3.5M | 295.0K | 18.0K | 22.0K |
| Interest Expense | 11.0M | 42.0M | 25.7M | 14.1M | 10.6M |
| Net Interest Income | (8.2M) | (38.4M) | (25.4M) | (14.0M) | (10.6M) |
| Other Non-Op Income/Expense | (14.1M) | (86.1M) | (85.2M) | (58.0M) | (21.0M) |
| Non-Operating Income (excl Interest) | 668.0K | 494.0K | 713.0K | 10.9M | 21.3M |
| EBT (Pre-Tax Income) | 100.2M | (1.0B) | (27.2M) | (368.9M) | (672.4M) |
| Income Tax Expense | 957.0K | (168.5M) | 55.8M | 3.7M | 1.6M |
| Bottom Line | |||||
| Net Income | (549.0M) | (700.0M) | (132.0M) | (338.0M) | (561.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (549.0M) | (700.0M) | (132.0M) | (338.0M) | (561.0M) |
| Per Share | |||||
| Basic EPS | (¥23) | (¥28) | (¥6) | (¥16) | (¥39) |
| Diluted EPS | (¥23) | — | — | — | (¥39) |
| Revenue Per Share | ¥165 | ¥156 | ¥108 | ¥92 | ¥116 |
| Shares | |||||
| Basic Shares Outstanding | 27.2M | 24.9M | 23.5M | 21.1M | 14.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 57.0M | 207.6M | (283.4M) | (570.7M) |
| D&A | — | 272.0M | 150.6M | 13.6M | 8.3M |
| EBIT | (83.0M) | (215.0M) | 57.0M | (297.0M) | (579.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026