5237.T
NOZAWA CORPORATION
スタンダード · ガラス・土石製品 · 建設・資材 · JP
JPY 1,220.00
+0.66%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.9B | 22.3B | 22.0B | 23.1B | 21.0B |
| Cost of Revenue | 4.2B | 16.0B | 15.8B | 16.5B | 15.2B |
| Gross Profit | 1.7B | 6.3B | 6.1B | 6.6B | 5.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.3B | 4.4B | 4.8B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.3B | 4.4B | 4.8B | 4.7B |
| Cost and Expenses | 20.1B | 20.3B | 20.3B | 21.3B | 20.0B |
| Operating Income (EBIT) | 1.8B | 2.0B | 1.7B | 1.8B | 1.0B |
| Non-Operating | |||||
| Interest Income | 2.0M | 7.2M | 3.2M | 124.0K | 175.0K |
| Interest Expense | 759.0K | 1.8M | 3.4M | 3.4M | 3.5M |
| Net Interest Income | 1.2M | 5.4M | (146.0K) | (3.2M) | (3.4M) |
| Other Non-Op Income/Expense | 70.0M | 172.9M | 158.6M | 158.3M | 140.4M |
| Non-Operating Income (excl Interest) | 79.5M | 212.6M | 206.6M | 221.4M | 198.7M |
| EBT (Pre-Tax Income) | (150.2M) | 715.0M | 1.7B | 1.4B | 751.6M |
| Income Tax Expense | (230.6M) | 109.8M | 549.4M | 534.0M | 265.0M |
| Bottom Line | |||||
| Net Income | 872.0M | 605.0M | 1.2B | 874.0M | 486.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 872.0M | 605.0M | 1.2B | 874.0M | 486.0M |
| Per Share | |||||
| Basic EPS | ¥75 | ¥52 | ¥100 | ¥76 | ¥43 |
| Diluted EPS | ¥75 | ¥52 | — | — | — |
| Revenue Per Share | ¥1,868 | ¥1,901 | ¥1,900 | ¥2,013 | ¥1,840 |
| Shares | |||||
| Basic Shares Outstanding | 11.7M | 11.7M | 11.6M | 11.5M | 11.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.8B | 2.5B | 2.5B | 1.7B |
| D&A | — | 828.5M | 809.8M | 727.9M | 694.3M |
| EBIT | 1.8B | 2.0B | 1.7B | 1.8B | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026