5216.T
KURAMOTO CO.,LTD.
スタンダード · ガラス･土石製品 · 建設・資材 · JP
JPY 153.00
−0.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 2.0B | 1.6B | 704.0M | 1.1B |
| Cost of Revenue | 221.6M | 1.4B | 1.1B | 878.0M | 945.6M |
| Gross Profit | 100.3M | 572.3M | 424.3M | (173.4M) | 112.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 210.8M | 2.0B | 328.9M | 234.1M | 230.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 210.8M | 2.0B | 328.9M | 234.1M | 230.2M |
| Cost and Expenses | 2.9B | 3.4B | 1.5B | 1.1B | 1.2B |
| Operating Income (EBIT) | (1.5B) | (1.4B) | 95.0M | (407.0M) | (117.0M) |
| Non-Operating | |||||
| Interest Income | 171.0K | 1.2M | 6.0K | 67.0K | 8.0K |
| Interest Expense | 9.2M | 13.8M | 13.3M | 16.5M | 17.8M |
| Net Interest Income | (9.0M) | (12.6M) | (13.3M) | (16.5M) | (17.8M) |
| Other Non-Op Income/Expense | (22.3M) | (51.4M) | (65.1M) | 8.3M | 84.5M |
| Non-Operating Income (excl Interest) | 722.0K | 25.9M | 4.8M | 28.5M | 107.6M |
| EBT (Pre-Tax Income) | (130.5M) | (3.1B) | 49.2M | (554.2M) | 1.9M |
| Income Tax Expense | 13.4M | 26.3M | 18.1M | 1.1M | 1.1M |
| Bottom Line | |||||
| Net Income | (3.1B) | (3.1B) | 31.0M | (555.0M) | — |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.1B) | (3.1B) | 31.0M | (555.0M) | — |
| Per Share | |||||
| Basic EPS | (¥66) | (¥64) | ¥1 | (¥17) | ¥0 |
| Diluted EPS | (¥66) | — | ¥1 | — | — |
| Revenue Per Share | ¥29 | ¥42 | ¥42 | ¥21 | ¥32 |
| Shares | |||||
| Basic Shares Outstanding | 48.1M | 48.0M | 37.4M | 33.5M | 33.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (1.4B) | 150.7M | (334.9M) | (61.9M) |
| D&A | — | 52.1M | 55.7M | 72.1M | 55.1M |
| EBIT | (1.5B) | (1.4B) | 95.0M | (407.0M) | (117.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026