5210.T
Nihon Yamamura Glass Co.,Ltd.
スタンダード · ガラス・土石製品 · 建設・資材 · JP
JPY 2,896.00
−0.48%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 70.7B | 72.2B | 73.3B | 72.9B | 68.1B |
| Cost of Revenue | 14.3B | 57.2B | 59.2B | 57.7B | 57.9B |
| Gross Profit | 4.3B | 15.0B | 14.2B | 15.2B | 10.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.8B | 11.2B | 11.1B | 10.8B | 10.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.8B | 11.2B | 11.1B | 10.8B | 10.4B |
| Cost and Expenses | 67.0B | 68.4B | 70.2B | 68.4B | 68.3B |
| Operating Income (EBIT) | 3.7B | 3.8B | 3.1B | 4.5B | (142.0M) |
| Non-Operating | |||||
| Interest Income | 7.0M | 39.0M | 11.0M | 24.0M | 36.0M |
| Interest Expense | 74.0M | 293.0M | 213.0M | 238.0M | 261.0M |
| Net Interest Income | (67.0M) | (254.0M) | (202.0M) | (214.0M) | (225.0M) |
| Other Non-Op Income/Expense | 516.0M | 615.0M | 108.0M | 1.6B | (2.8B) |
| Non-Operating Income (excl Interest) | 645.0M | 1.3B | 607.0M | 2.1B | 668.0M |
| EBT (Pre-Tax Income) | 2.0B | 4.5B | 2.3B | 14.4B | (4.0B) |
| Income Tax Expense | 355.0M | 1.2B | (69.0M) | 2.1B | (828.0M) |
| Bottom Line | |||||
| Net Income | 3.8B | 3.3B | 2.8B | 12.3B | (3.0B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.8B | 3.3B | 2.8B | 12.3B | (3.0B) |
| Per Share | |||||
| Basic EPS | ¥374 | ¥320 | ¥272 | ¥1,201 | (¥295) |
| Diluted EPS | ¥374 | ¥320 | — | — | — |
| Revenue Per Share | ¥6,914 | ¥7,062 | ¥7,182 | ¥7,136 | ¥6,672 |
| Shares | |||||
| Basic Shares Outstanding | 10.2M | 10.2M | 10.2M | 10.2M | 10.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.5B | 7.1B | 8.0B | 3.9B |
| D&A | — | 3.8B | 3.9B | 3.5B | 4.0B |
| EBIT | 3.7B | 3.8B | 3.1B | 4.5B | (142.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026