5199.T
FUJI LATEX CO.,LTD.
スタンダード · ゴム製品 · 自動車・輸送機 · JP
JPY 1,984.00
−1.29%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.8B | 6.8B | 7.2B | 7.5B | 8.1B |
| Cost of Revenue | 1.2B | 5.0B | 5.7B | 5.7B | 6.1B |
| Gross Profit | 491.1M | 1.8B | 1.5B | 1.8B | 2.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 327.9M | 1.3B | 1.3B | 1.4B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 327.9M | 1.3B | 1.3B | 1.4B | 1.3B |
| Cost and Expenses | 6.4B | 6.4B | 7.0B | 7.1B | 7.3B |
| Operating Income (EBIT) | 377.0M | 415.0M | 208.0M | 439.0M | 760.0M |
| Non-Operating | |||||
| Interest Income | 133.0K | — | — | — | — |
| Interest Expense | 16.8M | 68.5M | 57.0M | 52.6M | 58.6M |
| Net Interest Income | (16.7M) | — | — | — | — |
| Other Non-Op Income/Expense | (14.6M) | (78.0M) | (37.6M) | (57.7M) | (30.9M) |
| Non-Operating Income (excl Interest) | 7.0M | 6.1M | 9.9M | 4.0M | 4.6M |
| EBT (Pre-Tax Income) | 9.0M | 106.9M | 382.9M | 375.7M | 721.7M |
| Income Tax Expense | 14.0M | 43.2M | 84.7M | 86.0M | 204.4M |
| Bottom Line | |||||
| Net Income | 296.0M | 63.0M | 298.0M | 289.0M | 517.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 296.0M | 63.0M | 298.0M | 289.0M | 517.0M |
| Per Share | |||||
| Basic EPS | ¥234 | ¥50 | ¥235 | ¥228 | ¥408 |
| Diluted EPS | ¥234 | ¥50 | — | — | — |
| Revenue Per Share | ¥5,374 | ¥5,363 | ¥5,678 | ¥5,921 | ¥6,375 |
| Shares | |||||
| Basic Shares Outstanding | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 704.7M | 494.2M | 752.5M | 1.1B |
| D&A | — | 289.7M | 286.2M | 313.5M | 352.3M |
| EBIT | 377.0M | 415.0M | 208.0M | 439.0M | 760.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026