SAKURA RUBBER CO.,LTD. (5189.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	13.5B	14.5B	12.2B	13.4B	10.7B
Cost of Revenue	1.6B	11.2B	9.5B	10.3B	8.5B
Gross Profit	359.3M	3.4B	2.6B	3.0B	2.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	504.7M	2.1B	2.0B	1.9B	1.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	504.7M	2.1B	2.0B	1.9B	1.7B
Cost and Expenses	12.4B	13.3B	11.5B	12.2B	10.3B
Operating Income (EBIT)	1.1B	1.2B	643.0M	1.1B	425.0M
Non-Operating
Interest Income	107.0K	2.0M	501.0K	13.0K	13.0K
Interest Expense	11.7M	53.6M	40.7M	38.5M	41.8M
Net Interest Income	(11.5M)	(51.7M)	(40.2M)	(38.5M)	(41.8M)
Other Non-Op Income/Expense	11.0M	(42.7M)	10.1M	(30.6M)	(16.8M)
Non-Operating Income (excl Interest)	24.7M	45.4M	57.3M	34.0M	34.3M
EBT (Pre-Tax Income)	(134.4M)	1.0B	600.1M	1.1B	547.4M
Income Tax Expense	(41.7M)	380.0M	174.1M	370.5M	233.2M
Bottom Line
Net Income	726.0M	666.0M	425.0M	733.0M	314.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	726.0M	666.0M	425.0M	733.0M	314.0M
Per Share
Basic EPS	¥375	¥344	¥220	¥379	¥325
Diluted EPS	¥375	¥344	—	—	—
Revenue Per Share	¥6,988	¥7,516	¥6,300	¥6,902	¥11,050
Shares
Basic Shares Outstanding	1.9M	1.9M	1.9M	1.9M	967503
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.5B	979.1M	1.4B	701.0M
D&A	—	284.3M	336.1M	255.4M	276.0M
EBIT	1.1B	1.2B	643.0M	1.1B	425.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026