5185.T
Fukoku Co.,Ltd.
プライム · ゴム製品 · 自動車・輸送機 · JP
JPY 2,020.00
−0.15%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 89.8B | 90.0B | 89.7B | 88.8B | 82.3B |
| Cost of Revenue | 18.3B | 72.9B | 72.6B | 73.8B | 69.4B |
| Gross Profit | 4.5B | 17.1B | 17.0B | 15.1B | 12.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.5B | 13.3B | 12.3B | 11.4B | 10.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.5B | 13.3B | 12.3B | 11.4B | 10.9B |
| Cost and Expenses | 86.1B | 86.2B | 84.9B | 85.2B | 80.3B |
| Operating Income (EBIT) | 3.6B | 3.8B | 4.7B | 3.6B | 2.0B |
| Non-Operating | |||||
| Interest Income | 27.0M | 80.0M | 78.0M | 78.0M | 44.0M |
| Interest Expense | 48.0M | 193.0M | 200.0M | 231.0M | 158.0M |
| Net Interest Income | (21.0M) | (113.0M) | (122.0M) | (153.0M) | (114.0M) |
| Other Non-Op Income/Expense | (83.0M) | 58.0M | (153.0M) | 448.0M | 1.1B |
| Non-Operating Income (excl Interest) | 97.0M | 667.0M | 822.0M | 856.0M | 1.4B |
| EBT (Pre-Tax Income) | 917.0M | 2.9B | 4.5B | 4.1B | 3.5B |
| Income Tax Expense | 326.0M | 1.5B | 1.2B | 968.0M | 1.3B |
| Bottom Line | |||||
| Net Income | 2.5B | 1.1B | 2.9B | 3.0B | 2.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.5B | 1.1B | 2.9B | 3.0B | 2.1B |
| Per Share | |||||
| Basic EPS | ¥156 | ¥74 | ¥182 | ¥189 | ¥133 |
| Diluted EPS | ¥156 | ¥74 | — | — | — |
| Revenue Per Share | ¥5,635 | ¥5,794 | ¥5,563 | ¥5,514 | ¥5,112 |
| Shares | |||||
| Basic Shares Outstanding | 15.9M | 15.5M | 16.1M | 16.1M | 16.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.0B | 9.8B | 8.3B | 6.5B |
| D&A | — | 5.2B | 5.0B | 4.7B | 4.5B |
| EBIT | 3.6B | 3.8B | 4.7B | 3.6B | 2.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026