5162.T
ASAHI RUBBER INC.
スタンダード · ゴム製品 · 自動車・輸送機 · JP
JPY 799.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.8B | 7.9B | 7.6B | 7.2B | 7.2B |
| Cost of Revenue | 1.5B | 6.0B | 6.0B | 5.5B | 5.4B |
| Gross Profit | 460.3M | 1.9B | 1.6B | 1.7B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 415.2M | 1.7B | 1.6B | 1.5B | 1.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 415.2M | 1.7B | 1.6B | 1.5B | 1.6B |
| Cost and Expenses | 7.6B | 7.7B | 7.6B | 7.0B | 7.0B |
| Operating Income (EBIT) | 208.0M | 197.0M | 2.0M | 156.0M | 185.0M |
| Non-Operating | |||||
| Interest Income | 1.2M | 5.6M | 3.1M | 1.2M | 467.0K |
| Interest Expense | 3.1M | 19.6M | 9.6M | 6.7M | 7.2M |
| Net Interest Income | (1.9M) | (14.0M) | (6.4M) | (5.6M) | (6.7M) |
| Other Non-Op Income/Expense | 996.0K | (8.3M) | 28.9M | 38.7M | 9.6M |
| Non-Operating Income (excl Interest) | 6.8M | 25.2M | 50.7M | 51.4M | 33.7M |
| EBT (Pre-Tax Income) | 42.4M | 211.7M | (272.1M) | 162.4M | 214.7M |
| Income Tax Expense | 10.8M | 52.8M | (36.1M) | 28.6M | 11.7M |
| Bottom Line | |||||
| Net Income | (27.0M) | 158.0M | (236.0M) | 133.0M | 203.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (27.0M) | 158.0M | (236.0M) | 133.0M | 203.0M |
| Per Share | |||||
| Basic EPS | (¥6) | ¥35 | (¥52) | ¥29 | ¥45 |
| Diluted EPS | (¥6) | ¥35 | — | — | — |
| Revenue Per Share | ¥1,727 | ¥1,733 | ¥1,674 | ¥1,577 | ¥1,588 |
| Shares | |||||
| Basic Shares Outstanding | 4.5M | 4.5M | 4.6M | 4.6M | 4.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 691.0M | 515.4M | 589.1M | 605.9M |
| D&A | — | 494.0M | 513.4M | 433.1M | 420.9M |
| EBIT | 208.0M | 197.0M | 2.0M | 156.0M | 185.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026