5139.T
OpenWork Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 935.00
+0.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 4.7B | 3.5B | 2.9B | 2.0B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 3.6B | 3.5B | 2.5B | 2.1B | 1.4B |
| Operating Income (EBIT) | 1.4B | 1.2B | 1.0B | 856.0M | 611.0M |
| Non-Operating | |||||
| Interest Income | 12.5M | 9.0M | 496.0K | 45.0K | 28.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 812.0K | 2.6M | 1.0M | (2.1M) | (21.3M) |
| Non-Operating Income (excl Interest) | 1.4M | 1.2M | 1.0M | 2.0M | 1.1M |
| EBT (Pre-Tax Income) | 1.4B | 1.2B | 1.0B | 853.5M | 589.9M |
| Income Tax Expense | 419.4M | 362.5M | 269.8M | 239.6M | 186.9M |
| Bottom Line | |||||
| Net Income | 966.0M | 837.0M | 757.0M | 613.0M | 403.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 966.0M | 837.0M | 757.0M | 613.0M | 403.0M |
| Per Share | |||||
| Basic EPS | ¥46 | ¥40 | ¥36 | ¥29 | ¥86 |
| Diluted EPS | ¥46 | ¥40 | ¥36 | ¥29 | ¥86 |
| Revenue Per Share | ¥240 | ¥224 | ¥166 | ¥138 | ¥437 |
| Shares | |||||
| Basic Shares Outstanding | 20.7M | 20.8M | 21.3M | 21.2M | 4.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 536.4M | 1.2B | 1.0B | 864.8M | 617.2M |
| D&A | 16.4M | 16.4M | 14.5M | 8.8M | 6.2M |
| EBIT | 1.4B | 1.2B | 1.0B | 856.0M | 611.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026