5137.T
SmartDrive inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 308.00
−0.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 3.0B | 2.9B | 2.2B | 1.7B |
| Cost of Revenue | 267.4M | 1.1B | 806.1M | 580.0M |
| Gross Profit | 462.0M | 1.8B | 1.4B | 1.1B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 375.0M | 1.4B | 1.2B | 1.1B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 375.0M | 1.4B | 1.2B | 1.1B |
| Cost and Expenses | 2.5B | 2.5B | 2.0B | 1.7B |
| Operating Income (EBIT) | 438.0M | 390.0M | 175.0M | (9.0M) |
| Non-Operating | ||||
| Interest Income | — | 1.0M | 78.0K | 9.0K |
| Interest Expense | 2.8M | 7.1M | 4.1M | 4.2M |
| Net Interest Income | — | (6.0M) | (4.0M) | (4.2M) |
| Other Non-Op Income/Expense | 8.0M | (19.8M) | (3.4M) | (17.1M) |
| Non-Operating Income (excl Interest) | 11.2M | 302.0K | 714.0K | 12.6M |
| EBT (Pre-Tax Income) | 95.0M | 352.8M | 169.2M | (26.6M) |
| Income Tax Expense | 25.2M | (100.9M) | (97.1M) | 2.3M |
| Bottom Line | ||||
| Net Income | 501.0M | 453.0M | 266.0M | (28.0M) |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 501.0M | 453.0M | 266.0M | (28.0M) |
| Per Share | ||||
| Basic EPS | ¥23 | ¥12 | ¥43 | (¥5) |
| Diluted EPS | ¥23 | ¥12 | ¥41 | — |
| Revenue Per Share | ¥79 | ¥77 | ¥349 | ¥280 |
| Shares | ||||
| Basic Shares Outstanding | 37.5M | 37.5M | 6.2M | 6.1M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 527.2M | 238.1M | 6.7M |
| D&A | — | 137.2M | 63.1M | 15.7M |
| EBIT | 438.0M | 390.0M | 175.0M | (9.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026