5136.T
tripla Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,972.00
+1.81%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.7B | 2.6B | 1.9B | 1.2B | 817.0M |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 2.1B | 2.1B | 1.6B | 999.0M | 734.0M |
| Operating Income (EBIT) | 609.0M | 519.0M | 270.0M | 177.0M | 83.0M |
| Non-Operating | |||||
| Interest Income | 47.1M | 31.0M | 4.0M | 139.0K | 15.0K |
| Interest Expense | 12.9M | 12.9M | 6.3M | 824.0K | 563.0K |
| Net Interest Income | 34.1M | 18.1M | (2.3M) | (685.0K) | (548.0K) |
| Other Non-Op Income/Expense | 65.1M | 64.2M | (23.9M) | (10.4M) | (8.5M) |
| Non-Operating Income (excl Interest) | 31.8M | 46.3M | 17.2M | 261.0K | 322.0K |
| EBT (Pre-Tax Income) | 626.9M | 533.2M | 246.7M | 165.5M | 75.3M |
| Income Tax Expense | 75.3M | 27.8M | 29.2M | (457.0K) | 386.0K |
| Bottom Line | |||||
| Net Income | 548.0M | 501.0M | 209.0M | 165.0M | 74.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 548.0M | 501.0M | 209.0M | 165.0M | 74.0M |
| Per Share | |||||
| Basic EPS | ¥93 | ¥85 | ¥36 | ¥31 | ¥16 |
| Diluted EPS | ¥93 | ¥83 | ¥35 | ¥29 | ¥16 |
| Revenue Per Share | ¥464 | ¥438 | ¥323 | ¥218 | ¥177 |
| Shares | |||||
| Basic Shares Outstanding | 5.9M | 5.9M | 5.8M | 5.4M | 4.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 319.9M | 530.9M | 278.3M | 182.0M | 86.5M |
| D&A | 11.9M | 11.9M | 8.3M | 5.0M | 3.5M |
| EBIT | 609.0M | 519.0M | 270.0M | 177.0M | 83.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026