5131.T
Linkers Corporation
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 121.00
−2.42%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 1.3B | 1.4B | 1.5B | 1.6B |
| Cost of Revenue | 129.9M | 440.9M | 509.4M | 530.0M |
| Gross Profit | 158.8M | 919.9M | 955.2M | 1.1B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 376.2M | 1.4B | 1.2B | 992.0M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 376.2M | 1.4B | 1.2B | 992.0M |
| Cost and Expenses | 1.9B | 1.8B | 1.7B | 1.5B |
| Operating Income (EBIT) | (525.0M) | (457.0M) | (223.0M) | 85.0M |
| Non-Operating | ||||
| Interest Income | 35.0K | 29.0K | — | — |
| Interest Expense | 199.0K | 563.0K | 503.0K | 917.0K |
| Net Interest Income | (164.0K) | (534.0K) | — | — |
| Other Non-Op Income/Expense | 842.0K | 29.6M | 99.3M | (5.5M) |
| Non-Operating Income (excl Interest) | 1.1M | 30.3M | 216.0K | 491.0K |
| EBT (Pre-Tax Income) | (216.5M) | (545.6M) | (124.1M) | 76.9M |
| Income Tax Expense | 650.0K | 2.6M | 76.6M | (25.2M) |
| Bottom Line | ||||
| Net Income | (616.0M) | (548.0M) | (200.0M) | 102.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (616.0M) | (548.0M) | (200.0M) | 102.0M |
| Per Share | ||||
| Basic EPS | (¥45) | (¥40) | (¥15) | ¥8 |
| Diluted EPS | (¥45) | — | — | ¥8 |
| Revenue Per Share | ¥97 | ¥99 | ¥107 | ¥121 |
| Shares | ||||
| Basic Shares Outstanding | 13.8M | 13.8M | 13.7M | 13.3M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | (347.8M) | (152.6M) | 147.5M |
| D&A | — | 109.2M | 70.4M | 62.5M |
| EBIT | (525.0M) | (457.0M) | (223.0M) | 85.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026