FIXER Inc. (5129.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.8B	4.0B	6.5B	11.0B	11.4B
Cost of Revenue	760.0M	3.5B	4.4B	7.0B	7.3B
Gross Profit	29.0M	482.0M	2.1B	4.0B	4.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	689.0M	2.2B	1.8B	1.9B	1.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	689.0M	2.2B	1.8B	1.9B	1.7B
Cost and Expenses	5.8B	5.7B	6.2B	8.9B	9.0B
Operating Income (EBIT)	(2.0B)	(1.7B)	260.0M	2.1B	2.4B
Non-Operating
Interest Income	—	4.0M	—	40.0K	21.0K
Interest Expense	—	—	—	752.0K	2.9M
Net Interest Income	—	4.0M	—	(712.0K)	(2.9M)
Other Non-Op Income/Expense	—	10.0M	6.0M	(21.8M)	(3.2M)
Non-Operating Income (excl Interest)	—	7.0M	6.0M	727.0K	—
EBT (Pre-Tax Income)	(659.0M)	(2.1B)	268.0M	2.1B	2.4B
Income Tax Expense	1.0M	65.0M	112.0M	706.7M	890.0M
Bottom Line
Net Income	(2.5B)	(2.1B)	156.0M	1.4B	1.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(2.5B)	(2.1B)	156.0M	1.4B	1.5B
Per Share
Basic EPS	(¥169)	(¥143)	¥11	¥95	¥109
Diluted EPS	(¥169)	—	¥10	¥89	¥109
Revenue Per Share	¥254	¥269	¥438	¥759	¥831
Shares
Basic Shares Outstanding	14.8M	14.8M	14.8M	14.5M	13.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	(1.7B)	326.0M	2.2B	2.4B
D&A	—	57.0M	66.0M	46.1M	30.8M
EBIT	(2.0B)	(1.7B)	260.0M	2.1B	2.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026