5103.T
Showa Holdings Co.,Ltd.
スタンダード · ゴム製品 · 自動車・輸送機 · JP
JPY 1.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.5B | 8.6B | 8.6B | 8.9B | 7.6B |
| Cost of Revenue | 1.6B | 6.3B | 6.2B | 6.5B | 5.6B |
| Gross Profit | 627.0M | 2.2B | 2.4B | 2.4B | 2.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 630.7M | 2.5B | 2.4B | 2.4B | 2.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 630.7M | 2.5B | 2.4B | 2.4B | 2.0B |
| Cost and Expenses | 8.7B | 8.8B | 8.6B | 8.9B | 7.6B |
| Operating Income (EBIT) | (159.0M) | (219.0M) | 25.0M | 4.0M | (8.0M) |
| Non-Operating | |||||
| Interest Income | 5.8M | 24.0M | 21.9M | 21.8M | 18.8M |
| Interest Expense | 3.4M | 19.4M | 13.4M | 11.6M | 29.7M |
| Net Interest Income | 2.4M | 4.6M | 8.5M | 10.2M | (10.9M) |
| Other Non-Op Income/Expense | (72.8M) | (650.3M) | (294.3M) | (785.3M) | 67.3M |
| Non-Operating Income (excl Interest) | 25.3M | 227.9M | 60.0M | 80.3M | 178.6M |
| EBT (Pre-Tax Income) | 26.0M | (811.5M) | (268.3M) | (804.7M) | (237.0M) |
| Income Tax Expense | 14.5M | 30.0M | 53.6M | 67.9M | 39.5M |
| Bottom Line | |||||
| Net Income | (392.0M) | (576.0M) | (203.0M) | (531.0M) | (338.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (392.0M) | (576.0M) | (203.0M) | (531.0M) | (338.0M) |
| Per Share | |||||
| Basic EPS | (¥5) | (¥8) | (¥3) | (¥7) | (¥4) |
| Diluted EPS | (¥5) | (¥8) | — | — | — |
| Revenue Per Share | ¥112 | ¥113 | ¥114 | ¥117 | ¥100 |
| Shares | |||||
| Basic Shares Outstanding | 75.8M | 75.8M | 75.8M | 75.8M | 75.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (170.9M) | 70.7M | 46.9M | 28.6M |
| D&A | — | 48.1M | 45.7M | 42.9M | 36.6M |
| EBIT | (159.0M) | (219.0M) | 25.0M | 4.0M | (8.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026